Quarterly report pursuant to Section 13 or 15(d)

Segments (Tables)

v3.22.2
Segments (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Selected Financial Information by Reportable Operating Segment

Below is a breakdown of selected financial information by reportable operating segment:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

603.5

 

 

$

269.4

 

 

$

977.2

 

 

$

366.7

 

International

 

 

143.3

 

 

 

25.4

 

 

 

231.8

 

 

 

42.7

 

Eliminations

 

 

(2.7

)

 

 

(0.2

)

 

 

(4.4

)

 

 

(0.4

)

Total revenue

 

$

744.1

 

 

$

294.6

 

 

$

1,204.6

 

 

$

409.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

111.1

 

 

$

0.5

 

 

$

125.5

 

 

$

(76.5

)

International

 

 

27.2

 

 

 

(12.3

)

 

 

38.0

 

 

 

(27.3

)

Total Adjusted EBITDA

 

$

138.3

 

 

$

(11.8

)

 

$

163.5

 

 

$

(103.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

16.5

 

 

$

11.4

 

 

$

30.5

 

 

$

25.1

 

International

 

 

5.4

 

 

 

3.7

 

 

 

10.1

 

 

 

7.7

 

Total capital expenditures

 

$

21.9

 

 

$

15.1

 

 

$

40.6

 

 

$

32.8

 

 

Reconciliation of Net Income (Loss) to Adjusted EBITDA

The following table sets forth a reconciliation of net loss to Adjusted EBITDA:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net loss

 

$

(72.8

)

 

$

(142.2

)

 

$

(145.3

)

 

$

(351.1

)

Add (deduct):

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

4.7

 

 

 

8.0

 

 

 

2.9

 

 

 

(6.7

)

Interest expense (1)

 

 

38.1

 

 

 

37.0

 

 

 

76.2

 

 

 

73.6

 

Other expense, net (2)

 

 

11.4

 

 

 

7.9

 

 

 

14.6

 

 

 

22.9

 

Cash distributions from other equity investees (3)

 

 

0.9

 

 

 

 

 

 

1.5

 

 

 

0.1

 

Depreciation and amortization

 

 

61.0

 

 

 

66.9

 

 

 

122.7

 

 

 

135.1

 

Impairment of long-lived and other assets

 

 

92.3

 

 

 

 

 

 

92.3

 

 

 

 

Restructuring costs

 

 

(0.2

)

 

 

(0.7

)

 

 

(0.2

)

 

 

(0.9

)

(Gain) loss on disposal of assets and other

 

 

(0.7

)

 

 

2.3

 

 

 

(7.6

)

 

 

6.8

 

Loss on extinguishment of debt

 

 

 

 

 

3.9

 

 

 

 

 

 

6.5

 

Non-cash rent expense

 

 

(2.4

)

 

 

(0.8

)

 

 

(4.7

)

 

 

(0.7

)

Share based awards compensation expense

 

 

6.0

 

 

 

5.9

 

 

 

11.1

 

 

 

10.6

 

Adjusted EBITDA

 

$

138.3

 

 

$

(11.8

)

 

$

163.5

 

 

$

(103.8

)

(1)
Includes amortization of debt issuance costs and amortization of accumulated losses for amended swap agreements.
(2)
Includes interest income, foreign currency exchange (gain) loss and equity in loss of affiliates.
(3)
Reflects cash distributions received from equity investees that were recorded as a reduction of the respective investment balances (see Note 9). These distributions are reported entirely within the U.S. operating segment.
Selected Financial Information by Geographic Area

Below is a breakdown of selected financial information by geographic area:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

Revenue

 

2022

 

 

2021

 

 

2022

 

 

2021

 

U.S.

 

$

603.5

 

 

$

269.4

 

 

$

977.2

 

 

$

366.7

 

Brazil

 

 

54.8

 

 

 

5.5

 

 

 

87.9

 

 

 

9.9

 

Other international countries

 

 

88.5

 

 

 

19.9

 

 

 

143.9

 

 

 

32.8

 

Eliminations

 

 

(2.7

)

 

 

(0.2

)

 

 

(4.4

)

 

 

(0.4

)

Total

 

$

744.1

 

 

$

294.6

 

 

$

1,204.6

 

 

$

409.0

 

 

 

 

As of

 

 

As of

 

Theatre Properties and Equipment, net

 

June 30, 2022

 

 

December 31, 2021

 

U.S.

 

$

1,131.1

 

 

$

1,208.7

 

Brazil

 

 

53.8

 

 

 

56.8

 

Other international countries

 

 

111.1

 

 

 

117.4

 

Total

 

$

1,296.0

 

 

$

1,382.9