Exhibit 99.1

As Reported

		Three Months Ended								Percent				Nine Months Ended								Percent
		09/30/06				09/30/07				Change				09/30/06				09/30/07				Change
Total Revenues (in millions)		$	288.0			$	471.5				63.7	%		$	829.1			$	1,289.6				55.5	%
Adjusted EBITDA* (in millions)		$	61.8			$	116.0				87.8	%		$	180.3			$	293.1				62.6	%
Adjusted EBITDA margin			21.4	%			24.6	%							21.7	%			22.7	%

Pro Forma

		Nine Months Ended								Percent
		09/30/06			(A)	09/30/07				Change
Total Revenues (in millions)		$	1,213.8			$	1,289.6				6.2	%
Adjusted EBITDA* (in millions)		$	267.5			$	293.1				9.6	%
Adjusted EBITDA margin			22.0	%			22.7	%

(A) Unaudited pro forma information for the nine months ended September 30, 2006 gives effect to the Century acquisition as if it had been consummated on January 1, 2006. Pro forma revenues for the nine months ended September 30, 2006 represents Cinemark’s historical revenues for the nine months ended September 30, 2006 plus Century’s historical revenues for the nine months ended September 30, 2006. Pro forma Adjusted EBITDA represents Cinemark’s historical Adjusted EBITDA for the nine months ended September 30, 2006 plus Century’s historical Adjusted EBITDA for the nine months ended September 30, 2006 adjusted to eliminate the impact of the $15.7 million change of control payment made to Century’s management at the time of the acquisition.

Reconciliation of net income (loss) Adjusted EBITDA (in millions):

																		Pro Forma
		Three Months Ended								Nine Months Ended								Nine Months Ended
		09/30/06				09/30/07				09/30/06				09/30/07				09/30/06				09/30/07
Net income (loss)		$	2.3			$	(23.4	)		$	21.2			$	142.7			$	16.8			$	142.7
Income taxes			5.7				60.1				9.6				69.8				3.4				69.8
Interest expense			22.5				35.0				67.1				111.8				125.2				111.8
Gain on NCM transaction			—				—				—				(210.8	)			—				(210.8	)
Gain on Fandango transaction			—				—				—				(9.2	)			—				(9.2	)
Loss on early retirement of debt			—				3.6				2.5				11.5				—				11.5
Other (income) expense			(0.4	)			(4.4	)			(2.1	)			(10.4	)			0.4				(10.4	)
Termination of profit participation agreement			—				—				—				6.9				—				6.9
Depreciation and amortization			21.4				38.3				64.5				113.4				104.4				113.4
Impairment of long-lived assets			4.3				3.6				5.2				60.4				5.6				60.4
Loss on sale of assets and other			3.8				0.9				5.3				(0.6	)			5.3				(0.6	)
Stock option compensation expense			0.7				0.7				4.9				2.2				2.1				2.2
Deferred lease expenses			1.5				1.6				2.1				5.4				4.3				5.4
Adjusted EBITDA		$	61.8			$	116.0			$	180.3			$	293.1			$	267.5			$	293.1