UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2007
Commission File Number: 001-33401
CINEMARK HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
20-5490327
(I.R.S. Employer
Identification No.) |
|
|
|
3900 Dallas Parkway
Suite 500
Plano, Texas
|
|
75093 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (972) 665-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated
filer in Rule 12b-2 of the Exchange Act. (Check One):
Large accelerated
filer
o
Accelerated filer o Non-accelerated filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
As of July 31, 2007, 106,464,898 shares of common stock were outstanding.
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
2
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
386,537 |
|
|
$ |
147,099 |
|
Inventories |
|
|
6,786 |
|
|
|
6,058 |
|
Accounts receivable |
|
|
33,421 |
|
|
|
31,165 |
|
Income tax receivable |
|
|
|
|
|
|
8,946 |
|
Current deferred tax asset |
|
|
4,711 |
|
|
|
4,661 |
|
Prepaid expenses and other |
|
|
8,124 |
|
|
|
8,424 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
439,579 |
|
|
|
206,353 |
|
|
|
|
|
|
|
|
|
|
THEATRE PROPERTIES AND EQUIPMENT |
|
|
1,834,667 |
|
|
|
1,736,706 |
|
Less accumulated depreciation and amortization |
|
|
496,101 |
|
|
|
412,134 |
|
|
|
|
|
|
|
|
Theatre properties and equipment net |
|
|
1,338,566 |
|
|
|
1,324,572 |
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
|
|
|
|
|
|
Goodwill |
|
|
1,150,291 |
|
|
|
1,205,423 |
|
Intangible assets net |
|
|
356,867 |
|
|
|
360,752 |
|
Investments in and advances to affiliates |
|
|
4,933 |
|
|
|
11,390 |
|
Deferred charges and other assets net |
|
|
71,223 |
|
|
|
63,092 |
|
|
|
|
|
|
|
|
Total other assets |
|
|
1,583,314 |
|
|
|
1,640,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
3,361,459 |
|
|
$ |
3,171,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Current portion of long-term debt |
|
$ |
13,954 |
|
|
$ |
14,259 |
|
Current portion of capital lease obligations |
|
|
3,944 |
|
|
|
3,649 |
|
Income tax payable |
|
|
35,930 |
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
189,185 |
|
|
|
212,914 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
243,013 |
|
|
|
230,822 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
Long-term debt, less current portion |
|
|
1,561,227 |
|
|
|
1,897,394 |
|
Capital lease obligations, less current portion |
|
|
113,066 |
|
|
|
112,178 |
|
Deferred income taxes |
|
|
87,219 |
|
|
|
198,320 |
|
Long-term portion FIN 48 liability |
|
|
12,084 |
|
|
|
|
|
Deferred lease expenses |
|
|
16,545 |
|
|
|
14,286 |
|
Deferred revenues and other long-term liabilities |
|
|
185,627 |
|
|
|
12,672 |
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
|
1,975,768 |
|
|
|
2,234,850 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (see Note 20) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTERESTS IN SUBSIDIARIES |
|
|
17,300 |
|
|
|
16,613 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Common stock, $0.001 par value: 300,000 shares authorized
and 106,465 shares issued and outstanding |
|
|
106 |
|
|
|
93 |
|
Additional paid-in-capital |
|
|
932,963 |
|
|
|
685,433 |
|
Retained earnings (deficit) |
|
|
157,296 |
|
|
|
(7,692 |
) |
Accumulated other comprehensive income |
|
|
35,013 |
|
|
|
11,463 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,125,378 |
|
|
|
689,297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
3,361,459 |
|
|
$ |
3,171,582 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands except per share data, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
|
$ |
283,117 |
|
|
$ |
182,862 |
|
|
$ |
527,107 |
|
|
$ |
336,530 |
|
Concession |
|
|
138,448 |
|
|
|
91,901 |
|
|
|
253,535 |
|
|
|
169,973 |
|
Other |
|
|
18,471 |
|
|
|
20,342 |
|
|
|
37,416 |
|
|
|
34,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
440,036 |
|
|
|
295,105 |
|
|
|
818,058 |
|
|
|
541,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film rentals and advertising |
|
|
159,084 |
|
|
|
100,298 |
|
|
|
287,378 |
|
|
|
179,246 |
|
Concession supplies |
|
|
22,668 |
|
|
|
14,807 |
|
|
|
40,125 |
|
|
|
26,847 |
|
Salaries and wages |
|
|
45,444 |
|
|
|
26,959 |
|
|
|
85,626 |
|
|
|
51,486 |
|
Facility lease expense |
|
|
53,253 |
|
|
|
37,828 |
|
|
|
104,898 |
|
|
|
74,860 |
|
Utilities and other |
|
|
48,219 |
|
|
|
33,337 |
|
|
|
92,412 |
|
|
|
65,457 |
|
General and administrative expenses |
|
|
18,381 |
|
|
|
15,428 |
|
|
|
37,114 |
|
|
|
29,510 |
|
Termination of profit participation agreement |
|
|
6,952 |
|
|
|
|
|
|
|
6,952 |
|
|
|
|
|
Depreciation and amortization |
|
|
36,720 |
|
|
|
20,554 |
|
|
|
73,595 |
|
|
|
41,266 |
|
Amortization of favorable leases |
|
|
625 |
|
|
|
950 |
|
|
|
1,559 |
|
|
|
1,900 |
|
Impairment of long-lived assets |
|
|
7,036 |
|
|
|
647 |
|
|
|
56,766 |
|
|
|
923 |
|
(Gain) loss on sale of assets and other |
|
|
(1,864 |
) |
|
|
815 |
|
|
|
(1,559 |
) |
|
|
1,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of operations |
|
|
396,518 |
|
|
|
251,623 |
|
|
|
784,866 |
|
|
|
473,038 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
43,518 |
|
|
|
43,482 |
|
|
|
33,192 |
|
|
|
68,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(35,301 |
) |
|
|
(22,209 |
) |
|
|
(76,798 |
) |
|
|
(44,577 |
) |
Interest income |
|
|
4,454 |
|
|
|
1,580 |
|
|
|
8,237 |
|
|
|
3,474 |
|
Gain on NCM transaction |
|
|
|
|
|
|
|
|
|
|
210,773 |
|
|
|
|
|
Gain on Fandango transaction |
|
|
9,205 |
|
|
|
|
|
|
|
9,205 |
|
|
|
|
|
Foreign currency exchange gain (loss) |
|
|
(57 |
) |
|
|
695 |
|
|
|
163 |
|
|
|
755 |
|
Loss on early retirement of debt |
|
|
(123 |
) |
|
|
(2,501 |
) |
|
|
(7,952 |
) |
|
|
(2,501 |
) |
Distributions from NCM |
|
|
1,362 |
|
|
|
|
|
|
|
1,362 |
|
|
|
|
|
Equity in loss of affiliates |
|
|
(265 |
) |
|
|
(79 |
) |
|
|
(1,496 |
) |
|
|
(1,268 |
) |
Minority interests in income of subsidiaries |
|
|
(606 |
) |
|
|
(885 |
) |
|
|
(895 |
) |
|
|
(1,157 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
(21,331 |
) |
|
|
(23,399 |
) |
|
|
142,599 |
|
|
|
(45,274 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE TAXES |
|
|
22,187 |
|
|
|
20,083 |
|
|
|
175,791 |
|
|
|
22,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
(25,683 |
) |
|
|
6,979 |
|
|
|
9,710 |
|
|
|
3,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
47,870 |
|
|
$ |
13,104 |
|
|
$ |
166,081 |
|
|
$ |
18,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
102,950 |
|
|
|
82,531 |
|
|
|
97,784 |
|
|
|
82,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
105,292 |
|
|
|
84,728 |
|
|
|
100,123 |
|
|
|
84,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.46 |
|
|
$ |
0.16 |
|
|
$ |
1.70 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.45 |
|
|
$ |
0.15 |
|
|
$ |
1.66 |
|
|
$ |
0.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
2007 |
|
|
2006 |
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
166,081 |
|
|
$ |
18,894 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
71,566 |
|
|
|
37,899 |
|
Amortization of intangible and other assets |
|
|
3,588 |
|
|
|
5,267 |
|
Amortization of long-term prepaid rents |
|
|
511 |
|
|
|
582 |
|
Amortization of debt issue costs |
|
|
2,363 |
|
|
|
1,440 |
|
Amortization of debt premium |
|
|
(678 |
) |
|
|
(1,556 |
) |
Amortization of deferred revenues, deferred lease incentives and other |
|
|
(875 |
) |
|
|
(219 |
) |
Impairment of long-lived assets |
|
|
56,766 |
|
|
|
923 |
|
Stock option compensation expense |
|
|
1,449 |
|
|
|
1,432 |
|
Gain on NCM transaction |
|
|
(210,773 |
) |
|
|
|
|
Gain on Fandango transaction |
|
|
(9,205 |
) |
|
|
|
|
(Gain) loss on sale of assets and other |
|
|
(1,559 |
) |
|
|
1,543 |
|
Write-off unamortized bond premiums and unamortized debt issue costs related to the early retirement of debt |
|
|
(17,098 |
) |
|
|
369 |
|
Accretion of interest on senior discount notes |
|
|
21,150 |
|
|
|
20,258 |
|
Deferred lease expenses |
|
|
3,311 |
|
|
|
2,823 |
|
Deferred income tax expenses |
|
|
(126,443 |
) |
|
|
(6,789 |
) |
Equity in loss of affiliates |
|
|
1,496 |
|
|
|
1,268 |
|
Minority interests in income of subsidiaries |
|
|
895 |
|
|
|
1,157 |
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Inventories |
|
|
(728 |
) |
|
|
(484 |
) |
Accounts receivable |
|
|
(2,256 |
) |
|
|
(7,447 |
) |
Prepaid expenses and other |
|
|
300 |
|
|
|
787 |
|
Other assets |
|
|
(2,144 |
) |
|
|
(4,613 |
) |
Advances with affiliates |
|
|
250 |
|
|
|
(122 |
) |
Accounts payable and accrued expenses |
|
|
(21,070 |
) |
|
|
(7,653 |
) |
Interest paid on repurchased senior discount notes |
|
|
|
|
|
|
(5,381 |
) |
Increase in deferred revenues related to NCM transaction |
|
|
174,001 |
|
|
|
|
|
Increase in deferred revenues related to Fandango transaction |
|
|
5,000 |
|
|
|
|
|
Other long-term liabilities |
|
|
(5,171 |
) |
|
|
404 |
|
Income tax receivable/payable |
|
|
55,867 |
|
|
|
(9,051 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
166,594 |
|
|
|
51,731 |
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Additions to theatre properties and equipment |
|
|
(73,148 |
) |
|
|
(55,064 |
) |
Proceeds from sale of theatre properties and equipment |
|
|
13,915 |
|
|
|
178 |
|
Net proceeds from sale of NCM stock |
|
|
214,842 |
|
|
|
|
|
Net proceeds from sale of Fandango stock |
|
|
11,347 |
|
|
|
|
|
Investment in joint venture DCIP |
|
|
(1,500 |
) |
|
|
|
|
Other |
|
|
|
|
|
|
271 |
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities |
|
|
165,456 |
|
|
|
(54,615 |
) |
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net proceeds from initial public offering |
|
|
245,978 |
|
|
|
|
|
Proceeds from stock option exercises |
|
|
117 |
|
|
|
|
|
Retirement of senior discount notes |
|
|
|
|
|
|
(24,950 |
) |
Retirement of senior subordinated notes |
|
|
(332,066 |
) |
|
|
(10,000 |
) |
Proceeds from long-term debt |
|
|
|
|
|
|
963 |
|
Repayments of long-term debt |
|
|
(7,200 |
) |
|
|
(3,570 |
) |
Payments on capital leases |
|
|
(1,760 |
) |
|
|
|
|
Other |
|
|
(208 |
) |
|
|
(1,601 |
) |
|
|
|
|
|
|
|
Net cash used for financing activities |
|
|
(95,139 |
) |
|
|
(39,158 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
2,527 |
|
|
|
(776 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
239,438 |
|
|
|
(42,818 |
) |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS: |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
147,099 |
|
|
|
182,199 |
|
|
|
|
|
|
|
|
End of period |
|
$ |
386,537 |
|
|
$ |
139,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION (see Note 17) |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
1. The Company and Basis of Presentation
Cinemark Holdings, Inc. and subsidiaries (the Company) are leaders in the motion picture
exhibition industry in terms of both revenues and the number of screens in operation, with theatres
in the United States (U.S.), Canada, Mexico, Argentina, Brazil, Chile, Ecuador, Peru, Honduras,
El Salvador, Nicaragua, Costa Rica, Panama and Colombia. The Company also managed additional
theatres in the U.S., Brazil, and Colombia during the six months ended June 30, 2007.
On August 2, 2006, Cinemark Holdings, Inc. was formed as the Delaware holding company of
Cinemark, Inc. On August 7, 2006, the Cinemark, Inc. stockholders entered into a share exchange
agreement pursuant to which they agreed to exchange their shares of Class A common stock for an
equal number of shares of common stock of Cinemark Holdings, Inc. (Cinemark Share Exchange). The
Cinemark Share Exchange was completed on October 5, 2006 and facilitated the acquisition of Century
Theatres, Inc. (Century Acquisition) on that date. On October 5, 2006, Cinemark, Inc. became a
wholly owned subsidiary of Cinemark Holdings, Inc. The accompanying condensed consolidated
financial statements are reflective of the change in reporting entity that occurred as a result of
the Cinemark Share Exchange. Cinemark Holdings, Inc.s condensed consolidated financial statements
reflect the accounting basis of its stockholders for all periods presented.
The condensed consolidated financial statements have been prepared by the Company, without
audit, according to the rules and regulations of the Securities and Exchange Commission. In the
opinion of management, these interim financial statements reflect all adjustments necessary to
state fairly the financial position and results of operations as of, and for, the periods
indicated. Majority-owned subsidiaries that the Company controls are consolidated while those
subsidiaries of which the Company owns between 20% and 50% and does not control are accounted for
as affiliates under the equity method. Those subsidiaries of which the Company owns less than 20%
are generally accounted for as affiliates under the cost method, unless the Company is deemed to
have the ability to exercise significant influence over the affiliate, in which case the Company
would account for its investment under the equity method. The results of these subsidiaries and
affiliates are included in the condensed consolidated financial statements effective with their
formation or from their dates of acquisition. Significant intercompany balances and transactions
are eliminated in consolidation.
These condensed consolidated financial statements should be read in conjunction with the
audited annual consolidated financial statements and the notes thereto for the year ended December
31, 2006, included in the 424(b)(1) Prospectus filed April 24, 2007 by the Company pursuant to Rule
424(b)(1) of the Securities Act of 1933, as amended. Operating results for the six months ended
June 30, 2007 are not necessarily indicative of the results to be achieved for the full year.
2. New Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements. Among other
requirements, this statement defines fair value, establishes a framework for using fair value to
measure assets and liabilities, and expands disclosures about fair value measurements. The
statement applies whenever other statements require or permit assets or liabilities to be measured
at fair value. SFAS No. 157 is effective for the Company beginning January 1, 2008. Adoption of
this statement is not expected to have a significant impact on the Companys condensed consolidated
financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities. SFAS No. 159 provides companies with an option to report selected
financial assets and liabilities at fair value and establishes presentation and disclosure
requirements designed to facilitate comparisons between companies that choose different measurement
attributes for similar types of assets and liabilities. SFAS No. 159 is effective for the Company
beginning January 1, 2008. Adoption of this statement is not expected to have a significant impact
on the Companys condensed consolidated financial statements.
6
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
3. Initial Public Offering
On April 24, 2007, the Company completed its initial public offering. The Company sold
13,888,889 shares of its common stock and selling stockholders sold an additional 14,111,111 shares
of common stock at a price of $17.955 ($19 per share less underwriting discounts). The net
proceeds (before expenses) received by the Company were $249,375 and the Company paid approximately
$3,397 in legal, accounting and other fees, all of which are recorded in additional
paid-in-capital. The selling stockholders granted the underwriters a 30-day option to purchase up
to an additional 2,800,000 shares of the Companys common stock at a price of $17.955 ($19 per
share less underwriting discounts). On May 21, 2007, the underwriters purchased an additional
269,100 shares from the selling stockholders pursuant to this option. The Company did not receive
any proceeds from the sale of shares by the selling stockholders. The Company expects to use the
net proceeds that it received from the offering to repurchase a portion of the outstanding 9 3/4%
senior discount notes or repay debt outstanding under the senior secured credit facility. The 9 3/4%
senior discount notes are not currently subject to repurchase at the Companys option.
Accordingly, if the Company is unable to repurchase the 9 3/4% senior discount notes at acceptable
prices, the Company will use the net proceeds to repay term loan debt outstanding under the senior
secured credit facility. The Company has significant flexibility in
applying the net proceeds from the offering. Pending the utilization
of the net proceeds, the Company expects to invest the proceeds in
short-term, investment-grade marketable securities or money market
obligations.
4. Earnings Per Share
Basic earnings per share is computed by dividing income by the weighted average number of
shares of all classes of common stock outstanding during the period. Diluted earnings per share is
computed by dividing income by the weighted average number of shares of common stock and
potentially dilutive common equivalent shares outstanding determined under the treasury stock
method. The following table sets forth the computation of basic and diluted earnings per share
(shares in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
|
|
Net income |
|
$ |
47,870 |
|
|
$ |
13,104 |
|
|
$ |
166,081 |
|
|
$ |
18,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
102,950 |
|
|
|
82,531 |
|
|
|
97,784 |
|
|
|
82,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share |
|
$ |
0.46 |
|
|
$ |
0.16 |
|
|
$ |
1.70 |
|
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
102,950 |
|
|
|
82,531 |
|
|
|
97,784 |
|
|
|
82,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equivalent shares for stock options |
|
|
2,342 |
|
|
|
2,197 |
|
|
|
2,339 |
|
|
|
2,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and common equivalent
shares outstanding |
|
|
105,292 |
|
|
|
84,728 |
|
|
|
100,123 |
|
|
|
84,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common and common equivalent share |
|
$ |
0.45 |
|
|
$ |
0.15 |
|
|
$ |
1.66 |
|
|
$ |
0.22 |
|
|
|
|
7
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
5. Acquisition of Century Theatres, Inc. and Related Refinancing of Certain Long-Term Debt
On October 5, 2006, the Company acquired Century Theatres, Inc. (Century), a national
theatre chain headquartered in San Rafael, California with approximately 77 theatres in 12 states,
for a purchase price of approximately $681,225 and the assumption of approximately $360,000 of debt
of Century (Century Acquisition). Of the total purchase price, $150,000 consisted of the issuance
of shares of Cinemark Holdings, Inc.s common stock. The Company also incurred approximately $7,448
in transaction costs.
The transaction was accounted for under the purchase method of accounting in accordance with
SFAS No. 141, Business Combinations. The following table represents a preliminary allocation of
purchase price to the assets acquired and liabilities assumed:
|
|
|
|
|
Current assets (1) |
|
$ |
32,635 |
|
|
|
|
|
|
|
|
|
Fixed assets (2) |
|
|
548,451 |
|
|
|
|
|
|
|
|
|
Goodwill (2) |
|
|
640,436 |
|
|
|
|
|
|
|
|
|
Tradename |
|
|
136,000 |
|
|
|
|
|
|
|
|
|
Other long term assets |
|
|
4,956 |
|
|
|
|
|
|
|
|
|
Net unfavorable leases |
|
|
(9,360 |
) |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
(74,488 |
) |
|
|
|
|
|
|
|
|
Other long term liabilities (2) |
|
|
(229,957 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,048,673 |
|
|
|
|
|
|
|
|
(1) |
|
Includes cash of $7,290. |
|
(2) |
|
During the six months ended June 30, 2007, the Company
adjusted its preliminary purchase price allocation to fixed
assets (increase of $29,398), goodwill (decrease of $18,110) and
other long term liabilities (increase of $11,288) due to
additional information obtained regarding the fair value of
these assets and liabilities acquired. |
The tradename and net unfavorable leases are presented as intangible assets on the
Companys condensed consolidated balance sheets as of December 31, 2006 and June 30, 2007. Goodwill
represents the excess of the costs of acquiring Century over amounts assigned to assets acquired,
including identifiable intangible assets, and liabilities assumed. The goodwill recorded as a
result of the Century Acquisition is not deductible for tax purposes.
On October 5, 2006, the Company entered into a new senior secured credit facility, which
provided for a $1,120,000 term loan and a $150,000 revolving credit line. The net proceeds of the
new term loan were used to fund a portion of the $531,225 cash portion of the purchase price, to
pay off approximately $360,000 under Centurys existing senior credit facility and to refinance
$253,500 under the Companys existing senior secured credit facility. The Company used
approximately $53,000 of its existing cash to fund the payment of the remaining portion of the
purchase price and related transaction expenses. Additionally, the Company advanced approximately
$17,000 of cash to Century to satisfy working capital obligations.
The Century Acquisition is reflected in the Companys condensed consolidated statements of
income for the period subsequent to the transaction date and is reported in the Companys U.S.
operating segment.
6. Investment in National CineMedia and Transaction Related to its Initial Public Offering
In March 2005, Regal Entertainment Inc. (Regal) and AMC Entertainment Inc. (AMC) formed
National CineMedia, LLC, or NCM, and on July 15, 2005, the Company joined NCM, as one of the
founding members. NCM operates the largest digital in-theatre network in the U.S. for providing
cinema advertising and non-film events and combines the cinema advertising and non-film events
businesses of the three largest motion picture companies in the U.S. Upon joining NCM, the Company
and NCM entered into an Exhibitor Services Agreement, pursuant to which NCM provides advertising,
promotion and event services to the Companys theatres. On February 13, 2007, National CineMedia,
Inc., or NCM, Inc., a newly formed entity that now serves as a member and the sole manager of NCM,
completed an initial public offering of its common stock. In connection with the NCM, Inc. initial
public offering, the Company amended its operating agreement with NCM and the Exhibitor Services
Agreement pursuant to which NCM provides advertising, promotion and event services to the Companys
theatres. In connection with NCM Inc.s initial
8
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
public offering and the transactions described
below (the NCM
Transaction), the Company received an aggregate of $389,003.
Prior to pricing the initial public offering of NCM Inc., NCM completed a recapitalization
whereby (1) each issued and outstanding Class A unit of NCM was split into 44,291 Class A units,
and (2) following such split of Class A Units, each issued and outstanding Class A Unit was
recapitalized into one common unit and one preferred unit. As a result, the Company received
14,159,437 common units and 14,159,437 preferred units. All existing preferred units of NCM, or
55,850,951 preferred units, held by Regal, AMC and the Company were redeemed on a pro-rata basis on
February 13, 2007. NCM utilized the proceeds of its new $725,000 term loan facility and a portion
of the proceeds it received from NCM, Inc. from its initial public offering to redeem all of its
outstanding preferred units. Each preferred unit was redeemed for $13.7782 and the Company received
approximately $195,092 as payment in full for redemption of all of the Companys preferred units in
NCM. Upon payment of such amount, each preferred unit was cancelled and the holders of the
preferred units ceased to have any rights with respect to the preferred units.
At the closing of the initial public offering, the underwriters exercised their over-allotment
option to purchase additional shares of common stock of NCM, Inc. at the initial public offering
price, less underwriting discounts and commissions. In connection with the over-allotment option
exercise, Regal, AMC and the Company each sold to NCM, Inc. common units of NCM on a pro-rata basis
at the initial public offering price, less underwriting discounts and expenses. The Company sold
1,014,088 common units to NCM, Inc. for proceeds of $19,910, and upon completion of this sale of
common units, the Company owned 13,145,349 common units of NCM. The net proceeds of $215,002 from
the above described stock transactions were applied against the Companys existing investment basis
in NCM of $4,069 until such basis was reduced to $0 with the remaining $210,933 of proceeds net of
$160 of transaction related costs, recorded as a gain of $210,773 in the condensed consolidated
statement of income for the six months ended June 30, 2007.
NCM also paid the Company a portion of the proceeds it received from NCM, Inc. in the initial
public offering for agreeing to modify NCMs payment obligation under the prior Exhibitor Services
Agreement. The modification agreed to by the Company reflects a shift from circuit share expense
under the prior Exhibitor Services Agreement, which obligated NCM to pay the Company a percentage
of revenue, to the monthly theatre access fee described below. The theatre access fee will
significantly reduce the contractual amounts paid to the Company by NCM. In exchange for the
Company agreeing to so modify the agreement, NCM paid the Company approximately $174,001 upon
modification of the Exhibitor Services Agreement on February 13, 2007, the proceeds of which were
recorded as deferred revenue on the Companys condensed consolidated balance sheet. The Company
believes this payment approximates the fair value of the Exhibitor Services Agreement modification.
The deferred revenue is being amortized into other revenues over the life of the agreement using
the units of revenue method. Regal and AMC similarly amended their exhibitor service agreements
with NCM.
In consideration for NCMs exclusive access to the Companys theatre attendees for on-screen
advertising and use of off-screen locations within the Companys theatres for the lobby
entertainment network and lobby promotions, the Company will receive a monthly theatre access fee
under the Exhibitor Services Agreement. The theatre access fee is composed of a fixed payment per
patron, initially seven cents, and a fixed payment per digital screen, which may be adjusted for
certain enumerated reasons. The payment per theatre patron will increase by 8% every five years,
with the first such increase taking effect after the end of fiscal 2011, and the payment per
digital screen, initially eight hundred dollars per digital screen per year, will increase annually
by 5%, beginning after 2007. The theatre access fee paid in the aggregate to Regal, AMC and the
Company will not be less than 12% of NCMs Aggregate Advertising Revenue (as defined in the
Exhibitor Services Agreement), or it will be adjusted upward to reach this minimum payment.
Additionally, with respect to any on-screen advertising time provided to the Companys beverage
consessionaire, the Company is required to purchase such time from NCM at a negotiated rate. The
Exhibitor Services Agreement has, except with respect to certain limited services, a term of 30
years.
Prior to the initial public offering of NCM Inc. common stock, the Companys ownership
interest in NCM was approximately 25% and subsequent to the completion of the offering the Company
held a 14% interest in NCM. Subsequent to NCM, Inc.s initial public offering, the Company
continues to account for its investment in NCM under the equity method of accounting due to its
ability to exercise significant control over NCM. The Company has substantial rights as a founding
member, including the right to designate a total of two nominees to the ten-member board of
directors of NCM Inc., the sole manager. So long as the Company owns at least 5% of NCMs
membership interests, approval of at least 90% (80% if the board has less than 10 directors) will
be required before NCM, Inc. may take certain actions
9
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
including but not limited to mergers and
acquisitions, issuance of common or preferred shares, approval of NCM, Inc.s budget, incurrence of
indebtedness, entering into or terminating material agreements, and modifications to its
articles of incorporation or bylaws. Additionally, if any of the Companys director designees are
not appointed to the Board of Directors of NCM, Inc., nominated by NCM, Inc. or elected by NCM,
Inc.s stockholders, then the Company (so long as the Company continues to own at least 5% of NCMs
membership interest) will be entitled to approve certain actions of NCM including without
limitation, approval of the budget, incurrence of indebtedness, consummating or amending material
agreements, approving dividends, amending the NCM operating agreement, hiring or termination of
the chief executive officer, chief financial officer, chief technology officer or chief marketing
officer of NCM and the dissolution or liquidation of NCM.
During the six months ended June 30, 2007 and 2006, the Company recorded equity losses of
$1,284 and $1,299, respectively. The Company recognized $4,402 and $10,444 of other revenue from
NCM during the six months ended June 30, 2007 and 2006, respectively. The Company had a receivable
due from NCM of $13,386 and $121 as of December 31, 2006 and June 30, 2007, respectively, related
to screen advertising and other ancillary revenue. The Company is entitled to receive mandatory
quarterly distributions of excess cash from NCM. During May 2007, the Company received its first
quarterly distribution of approximately $1,362, which was in excess of the carrying value of its
investment in NCM and is reflected as distributions from NCM on the condensed consolidated
statement of income for the three and six months ended June 30, 2007.
As of June 30, 2007, the Company owned 13,145,349 common units of NCM. Each common unit is
convertible into one share of NCM, Inc. common stock. As of June 30, 2007, the fair market value
of the Companys shares in NCM was approximately $368,201 based on a closing price of $28.01 per
share of NCM, Inc. common stock on June 29, 2007.
7. Investment in Digital Cinema Implementation Partners
On February 12, 2007, the Company, AMC and Regal entered into a joint venture known as Digital
Cinema Implementation Partners LLC (DCIP) to explore the possibility of implementing digital
cinema in the Companys theatres and to establish agreements with major motion picture studios for
the implementation and financing of digital cinema. DCIP has also entered into a digital cinema
services agreement with NCM for purposes of assisting DCIP in the development of digital cinema
systems. Future digital cinema developments will be managed by DCIP, subject to the Companys
approval along with the Companys partners, AMC and Regal. During the six months ended June 30,
2007, the Company invested $1,500 for a one-third ownership interest in DCIP. The Company is
accounting for its investment in DCIP under the equity method of accounting. During the six months
ended June 30, 2007, the Company recorded an equity loss of approximately $235 relating to this
investment. The Companys investment basis in DCIP was $1,265 at June 30, 2007, which is included
in investments in and advances to affiliates on the condensed consolidated balance sheet.
8. Sale of Investment in Fandango, Inc.
In May 2007, Fandango, Inc., an on-line ticketing distributor, executed a merger agreement,
which resulted in the Company selling its investment in stock of Fandango, Inc. for approximately
$14,147 of consideration (the Fandango Transaction). Approximately $1,535 of the consideration
was held in escrow to secure certain indemnification obligations contained in the merger agreement,
which is included in accounts receivable on the condensed consolidated balance sheet. The Company
paid $2,800 of the cash consideration to Syufy Enterprises, LP in accordance with the terms of
agreements entered into as part of the Century Acquisition. The carrying value of the Companys
investment in stock of Fandango, Inc. was $2,142. As a result of the sale of its investment, the
Company recorded a gain of $9,205 in the condensed consolidated statement of income for the three
and six months ended June 30, 2007.
As part of the sale of its investment in stock of Fandango, Inc., the Company amended its
exclusive ticketing and distribution agreement with Fandango, Inc. Certain sections of the
agreement were modified in which the Company no longer is entitled to receive additional shares of
stock in Fandango, Inc. nor share in future adjusted profits of Fandango, Inc. In exchange for the
amendment, Fandango, Inc. paid the Company $5,000. The proceeds of $5,000 were recorded as
deferred revenue on the Companys condensed consolidated balance sheet and are being amortized over
the term of the amended ticketing and distribution agreement.
In
accordance with the terms of its new senior secured credit facility, the
Company used approximately $9,914 of the net proceeds to pay down its
term loan. The payment was made on August 10, 2007 and was applied against the current portion of long-term debt.
10
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
9. Income Taxes
On May 18, 2006, the State of Texas enacted legislation to replace the current franchise tax
with a new margin tax to be effective January 1, 2008. The Company estimates the new margin tax
will not have a significant impact on its income tax
expense or its deferred tax assets and liabilities.
The Company adopted FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes
(FIN 48), on January 1, 2007. As a result of the implementation of FIN 48, the Company recognized
an increase to its liability for uncertain tax positions of approximately $1,093, which was
accounted for as a cumulative effect on beginning retained earnings on January 1, 2007. At the
adoption date, the Company had approximately $12,084 of total unrecognized tax benefits. Of this
total, $7,931 represents the amount of unrecognized tax benefits that, if recognized, would
favorably affect the effective income tax rate in future periods.
The Companys practice is to recognize interest and/or penalties related to income tax matters
in income tax expense. As of January 1, 2007, the Company had $1,572 accrued for interest and/or
penalties.
The Company or one of its subsidiaries files income tax returns in the U.S. federal
jurisdiction, and multiple state and foreign jurisdictions, and the Company is routinely under
audit by many different tax authorities. Management believes that its accrual for tax liabilities
is adequate for all open audit years based on its assessment of many factors including past
experience and interpretations of tax law. This assessment relies on estimates and assumptions and
may involve a series of complex judgments about future events. The Company is no longer subject to
income tax audits from the Internal Revenue Service for years before 2002. The Company is no
longer subject to state income tax examinations by tax authorities in its major state jurisdictions
for years before 2002. The Company is no longer subject to non-U.S. income tax examinations by tax
authorities in its major non-U.S. tax jurisdictions for years before 1998.
Income tax expense of $9,710 was recorded for the six months ended June 30, 2007. The
effective tax rate was 5.5% for the six months ended June 30, 2007. Income tax provisions for
interim (quarterly) periods are based on estimated annual income tax rates and are adjusted for the
effects of significant, infrequent or unusual items occurring during the interim period. As a
result of the full inclusion in the interim rate calculation of these items, the interim rate may
vary significantly from the normalized annual rate. The Companys income tax rate for the six
months ended June 30, 2007 includes the impact of the gain on
the NCM transaction and the Fandango
transaction as discreet items. The tax rate on the gains was 38.4%, which resulted in $84,509 of
income tax expense. The tax rate without the NCM Transaction and the Fandango Transaction is
169.2% resulting in a benefit of $74,799 for the six months ended June 30, 2007. This rate is
reflective of permanent differences such as goodwill impairment, which is recorded for financial
statement purposes but not deductible for income tax purposes.
10. Stock Options
During September 2004, Cinemark, Inc.s board of directors approved the 2004 Long Term
Incentive Plan (the 2004 Plan), under which 9,097,360 shares of Class A common stock are
available for issuance to selected employees, directors and consultants of the Company. The 2004
Plan provided for restricted share grants, incentive option grants and nonqualified option grants.
On
September 30, 2004, Cinemark, Inc. granted options to purchase 6,986,731 shares of its common
stock under the 2004 Plan at an exercise price of $7.63 per option (equal to the market value at
the date of grant). Options to purchase 692,976 shares vested immediately and the remaining options
granted in 2004 vest daily over the period ending April 1, 2009 and expire ten years from the grant
date. On January 28, 2005, the Company granted options to purchase 12,055 shares of its common
stock under the 2004 Plan at an exercise price of $7.63 per option (equal to the market value at
the date of grant). The options granted during January 2005 vest daily over five years and the
options expire ten years from the grant date.
For each 2004 and 2005 grant, the fair values of the options were estimated on the dates of
grant using the Black-Scholes option-pricing model with the following assumptions:
11
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
|
|
|
|
|
|
|
|
|
|
|
September 30, 2004 |
|
January 28, 2005 |
|
|
Grant |
|
Grant |
Expected life |
|
6.5 years |
|
|
6.5 years |
|
Expected volatility (1) |
|
|
39 |
% |
|
|
44 |
% |
Risk-free interest rate |
|
|
3.79 |
% |
|
|
3.93 |
% |
Dividend yield |
|
|
0 |
% |
|
|
0 |
% |
|
|
|
(1) Expected volatility is based on historical
volatility of the common stock price of comparable public
companies. |
|
|
Forfeitures were estimated based on the Companys historical stock option activity.
On August 2, 2006, Cinemark Holdings, Inc. was formed as the Delaware holding company of
Cinemark, Inc. Under a share exchange agreement dated August 8, 2006, each outstanding share of
Cinemark, Inc.s common stock was exchanged for an equivalent number of shares of Cinemark
Holdings, Inc. common stock. The share exchange was completed on October 5, 2006.
In November 2006, the Companys board of directors amended the 2004 Plan to provide that no
additional awards may be granted under the 2004 Plan. At that time, the board of directors and the
majority of its stockholders approved the Cinemark Holdings, Inc. 2006 Long Term Incentive Plan
(the 2006 Plan) and all options to purchase shares of Cinemark, Inc.s common stock under the
2004 Plan were exchanged for an equal number of options to purchase shares of Cinemark Holdings,
Inc.s common stock under the 2006 Plan. The 2006 Plan is substantially similar to the 2004 Plan.
All stock option information has been adjusted to give effect to a 2.9585-for-1 stock split
effected by the Company on April 9, 2007.
A summary of Plan activity and related information for the year ended December 31, 2006 and
the six months ended June 30, 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
Number of Options |
|
Exercise Price |
Outstanding at 1/1/06 |
|
|
6,998,786 |
|
|
$ |
7.63 |
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(4,603 |
) |
|
$ |
7.63 |
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(13,590 |
) |
|
$ |
7.63 |
|
|
|
|
Outstanding at 12/31/06 |
|
|
6,980,593 |
|
|
$ |
7.63 |
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
|
|
|
$ |
|
|
Exercised |
|
|
(15,387 |
) |
|
$ |
7.63 |
|
Forfeited |
|
|
(65,002 |
) |
|
$ |
7.63 |
|
|
|
|
Outstanding at 6/30/07 |
|
|
6,900,204 |
|
|
$ |
7.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at 6/30/07 |
|
|
4,498,973 |
|
|
$ |
7.63 |
|
|
|
|
The Company recorded compensation expense of $1,449 and a tax benefit of approximately
$502 during the six months ended June 30, 2007 and recorded
compensation expense of $1,432 and a tax benefit of approximately
$502 during the six months ended June 30, 2006. As of June 30, 2007, the unrecognized compensation
expense related to outstanding stock options was $5,012 and the weighted average period over which
this remaining compensation expense will be recognized is approximately 1.75 years. All options
outstanding at June 30, 2007 have an average remaining contractual life of approximately 7.25
years.
12
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
11. Early Retirement of Long-Term Debt
On March 6, 2007, the Company commenced an offer to purchase for cash, on the terms and
subject to the conditions set forth in an Offer to Purchase and Consent Solicitation Statement, any
and all of its 9% senior subordinated notes, of which $332,250 aggregate principal amount remained
outstanding. In connection with the tender offer, the Company solicited consents for certain
proposed amendments to the indenture to remove substantially all restrictive covenants and certain
events of default provisions. On March 20, 2007, the early settlement date, approximately $332,000
aggregate principal amount of the 9% senior subordinated notes were tendered and repurchased by the
Company for approximately $360,164, including accrued interest and premiums paid. The Company
funded the repurchase with the net proceeds received from the NCM Transaction (see Note 6).
On March 20, 2007, the Company and the Bank of New York Trust Company, N.A. as trustee to the
Indenture dated February 11, 2003, executed the Fourth Supplemental Indenture. The Fourth
Supplemental Indenture became effective on March 20, 2007 and it amends the Indenture by
eliminating substantially all restrictive covenants and certain events of default provisions.
On April 3, 2007, the Company repurchased an additional $66 aggregate principal amount of the
9% senior subordinated notes tendered after the early settlement date. As of June 30, 2007, the
Company had outstanding $184 aggregate principal amount of 9% senior subordinated notes.
The Company recorded a loss on early retirement of debt of $7,952 during the six months ended
June 30, 2007 related to the repurchases, which consisted of tender offer repurchase costs,
including premiums paid and other fees, and the write-off of unamortized debt issue costs,
partially offset by the write-off of the unamortized bond premium.
The loss on early retirement of debt of $2,501 recorded by the Company during the six months
ended June 30, 2006 related to the repurchase of $10,000 aggregate principal amount of 9% senior
subordinated notes and the repurchase of $39,775 aggregate principal amount at maturity of 9 3/4%
senior discount notes in May 2006.
12. Interest Rate Swap Agreements
During March 2007, the Company entered into two interest rate swap agreements with effective
dates of August 13, 2007 and terms of five years each. The interest rate swaps were designated to
hedge approximately $500,000 of the Companys variable rate debt obligations under its senior
secured credit facility. Under the terms of the interest rate swap agreements, the Company pays
fixed rates of 4.918% and 4.922% on $375,000 and $125,000, respectively, of variable rate debt and
receives interest at a variable rate based on the 3-month LIBOR. The 3-month LIBOR rate on each
reset date determines the variable portion of the interest rate swaps for the three-month period
following the reset date. No premium or discount was incurred upon the Company entering into the
interest rate swaps because the pay and receive rates on the interest rate swaps represented
prevailing rates for each counterparty at the time the interest rate swaps were consummated. The
interest rate swaps qualify for cash flow hedge accounting treatment in accordance with SFAS No.
133, Accounting for Derivative Instruments and Hedging Activities, and as such, the Company has
effectively hedged its exposure to variability in the future cash flows attributable to the 3-month
LIBOR on $500,000 of variable rate debt. The change in the fair values of the interest rate swaps
is recorded on the Companys condensed consolidated balance sheet as an asset or liability with the
effective portion of the interest rate swaps gains or losses reported as a component of other
comprehensive income (loss) and the ineffective portion reported in earnings.
As of June 30, 2007, the interest rate swaps were an asset with an aggregate fair value of
approximately $10,426, which has been recorded as a component of deferred charges and other assets
- - net with a corresponding amount of $10,426 ($6,422 net of deferred taxes) recorded as an increase
in accumulated other comprehensive income on the Companys condensed consolidated balance sheet.
The interest rate swaps exhibited no ineffectiveness during the six months ended June 30, 2007.
13
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
13. Goodwill and Other Intangible Assets
The Companys goodwill was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
International |
|
|
|
|
Operating |
|
Operating |
|
|
|
|
Segment |
|
Segment |
|
Total |
Balance at December 31, 2006 |
|
$ |
1,056,816 |
|
|
$ |
148,607 |
|
|
$ |
1,205,423 |
|
Purchase price allocation adjustment for Century
Acquisition (see Note 5) |
|
|
(18,110 |
) |
|
|
|
|
|
|
(18,110 |
) |
|
|
|
|
|
|
|
|
Impairment charges |
|
|
(41,322 |
) |
|
|
(3,786 |
) |
|
|
(45,108 |
) |
|
|
|
|
|
|
|
|
Foreign currency translation adjustments and other |
|
|
|
|
|
|
8,086 |
|
|
|
8,086 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2007 |
|
$ |
997,384 |
|
|
$ |
152,907 |
|
|
$ |
1,150,291 |
|
|
|
|
In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, the Company
reviews goodwill for impairment on an annual basis at fiscal year-end or whenever events or changes
in circumstances indicate the carrying value of goodwill might exceed its estimated fair value.
As a result of the NCM Transaction discussed in Note 6, and more specifically the modification
of the NCM Exhibitor Services Agreement with the Company, which significantly reduced the
contractual amounts paid to the Company, the Company evaluated the carrying value of its goodwill
as of March 31, 2007 resulting in the majority of the goodwill impairment charges reflected above
in the table.
The Company evaluates goodwill for impairment at the reporting unit level (generally a
theatre) and has allocated goodwill to the reporting unit based on an estimate of its relative fair
value. The evaluation is a two-step approach requiring the Company to compute the estimated fair
value of a theatre and compare it with its carrying value. If the carrying value exceeds estimated
fair value, a second step is performed to measure the potential goodwill impairment. Fair values
are determined based on a multiple of undiscounted cash flows, which was eight times for the
evaluation performed as of March 31, 2007. Significant judgment is involved in estimating cash
flows and fair value. Managements estimates are based on historical and projected operating
performance as well as recent market transactions. The Companys policy of allocating goodwill at
the theatre level results in more volatile impairment charges on an annual basis due to changes in
market conditions and box office performance and the resulting impact on individual theatres.
14
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Intangible assets consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency |
|
|
|
|
Balance at |
|
|
|
|
|
|
|
|
|
Translation |
|
Balance at |
|
|
December 31, |
|
|
|
|
|
|
|
|
|
Adjustments and |
|
June 30, |
|
|
2006 |
|
Amortization |
|
Impairment |
|
Other |
|
2007 |
Intangible assets with finite lives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized licensing fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
5,138 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortization |
|
|
(1,139 |
) |
|
|
(213 |
) |
|
|
|
|
|
|
|
|
|
|
(1,352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount |
|
$ |
3,999 |
|
|
$ |
(213 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
3,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vendor contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
56,526 |
|
|
|
|
|
|
|
|
|
|
|
362 |
|
|
|
56,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortization |
|
|
(19,924 |
) |
|
|
(1,739 |
) |
|
|
|
|
|
|
|
|
|
|
(21,663 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount |
|
$ |
36,602 |
|
|
$ |
(1,739 |
) |
|
$ |
|
|
|
$ |
362 |
|
|
$ |
35,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net favorable leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
|
21,999 |
|
|
|
|
|
|
|
(3,700 |
) |
|
|
3,115 |
|
|
|
21,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortization |
|
|
(12,023 |
) |
|
|
(1,559 |
) |
|
|
|
|
|
|
(489 |
) |
|
|
(14,071 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount |
|
$ |
9,976 |
|
|
$ |
(1,559 |
) |
|
$ |
(3,700 |
) |
|
$ |
2,626 |
|
|
$ |
7,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross carrying amount |
|
|
70 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortization |
|
|
(16 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying amount |
|
$ |
54 |
|
|
$ |
(2 |
) |
|
$ |
|
|
|
$ |
2 |
|
|
$ |
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net intangible assets with finite lives |
|
$ |
50,631 |
|
|
$ |
(3,513 |
) |
|
$ |
(3,700 |
) |
|
$ |
2,990 |
|
|
$ |
46,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets with indefinite lives: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tradename |
|
|
310,118 |
|
|
|
|
|
|
|
|
|
|
|
338 |
|
|
|
310,456 |
|
|
Other unamortized intangible assets |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets net |
|
$ |
360,752 |
|
|
$ |
(3,513 |
) |
|
$ |
(3,700 |
) |
|
$ |
3,328 |
|
|
$ |
356,867 |
|
|
|
|
Aggregate amortization expense of $3,588 for the six months ended June 30, 2007 consisted
of $3,513 of amortization of intangible assets and $75 of amortization of other assets. Estimated
aggregate future amortization expense for intangible assets is as follows:
|
|
|
|
|
For the six months ended December 31, 2007 |
|
$ |
4,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31, 2008 |
|
|
6,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31, 2009 |
|
|
5,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31, 2010 |
|
|
5,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the twelve months ended December 31, 2011 |
|
|
4,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Thereafter |
|
|
20,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
46,408 |
|
|
|
|
|
15
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
14. Impairment of Long-Lived Assets
In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets, the Company reviews long-lived assets for impairment on a quarterly basis or whenever
events or changes in circumstances indicate the carrying amount of the assets may not be fully
recoverable.
The Company considers actual theatre level cash flows, future years budgeted theatre level
cash flows, theatre property and equipment carrying values, theatre goodwill carrying values,
amortizing intangible assets carrying values, the age of a recently built theatre, competitive
theatres in the marketplace, changes in foreign currency exchange rates, the impact of recent
ticket price changes, available lease renewal options and other factors in its assessment of
impairment of individual theatre assets. Long-lived assets are evaluated for impairment on an
individual theatre basis, which the Company believes is the lowest applicable level for which there
are identifiable cash flows. The impairment evaluation is based on the estimated undiscounted cash
flows from continuing use through the remainder of the theatres useful life. The remainder of the
useful life correlates with the available remaining lease period, which includes the probability of
renewal periods for leased properties and a period of twenty years for fee owned properties. If the
estimated undiscounted cash flows are not sufficient to recover a long-lived assets carrying
value, the Company then compares the carrying value of the asset with its estimated fair value.
Fair value is determined based on a multiple of undiscounted cash flows, which was eight times for
the evaluation performed as of June 30, 2007. When estimated fair value is determined to be lower
than the carrying value of the long-lived asset, the asset is written down to its estimated fair
value. Significant judgment is involved in estimating cash flows and fair value. Managements
estimates are based on historical and projected operating performance as well as recent market
transactions.
The Companys long-lived asset impairment losses for the six months ended June 30, 2007 were
as follows:
|
|
|
|
|
United States theatre properties |
|
$ |
7,941 |
|
|
|
|
|
|
|
|
|
International theatre properties |
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
$ |
7,958 |
|
|
|
|
|
|
|
|
|
Intangible assets (see Note 13) |
|
|
3,700 |
|
|
|
|
|
|
|
|
|
Goodwill (see Note 13) |
|
|
45,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of long-lived assets |
|
$ |
56,766 |
|
|
|
|
|
As a result of the NCM Transaction discussed in Note 6, and more specifically the
modification of the NCM Exhibitor Services Agreement with the Company, which significantly reduced
the contractual amounts paid to the Company, the Company evaluated the carrying value of its
goodwill as of March 31, 2007 resulting in the majority of the goodwill impairment charges
reflected above in the table.
15. Foreign Currency Translation
The accumulated other comprehensive income account in stockholders equity of $11,463 and
$35,013 at December 31, 2006 and June 30, 2007, respectively, includes the cumulative foreign
currency adjustments from translating the financial statements of the Companys international
subsidiaries into U.S. dollars.
In 2007 and 2006, all foreign countries where the Company has operations were deemed
non-highly inflationary. Thus, any fluctuation in the currency results in a foreign currency
translation adjustment to the accumulated other comprehensive income account recorded as an
increase in, or reduction of, stockholders equity.
On June 30, 2007, the exchange rate for the Brazilian real was 1.93 reais to the U.S. dollar
(the exchange rate was 2.14 reais to the U.S. dollar at December 31, 2006). As a result, the
effect of translating the June 30, 2007 Brazilian financial statements into U.S. dollars is
reflected as a foreign currency translation adjustment to the accumulated other comprehensive
income account as an increase in stockholders equity of $15,859. At June 30, 2007, the total
assets of the Companys Brazilian subsidiaries were U.S. $184,669.
On June 30, 2007, the exchange rate for the Mexican peso was 10.80 pesos to the U.S. dollar
(the exchange rate was 10.82 pesos to the U.S. dollar at December 31, 2006). As a result, the
effect of translating the June 30, 2007 Mexican financial statements into U.S. dollars is reflected
as a foreign currency translation adjustment to the accumulated other
16
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
comprehensive income account as an increase in stockholders equity of $183. At June 30,
2007, the total assets of the Companys Mexican subsidiaries were U.S. $159,555.
16. Comprehensive Income
SFAS No. 130, Reporting Comprehensive Income, establishes standards for the reporting and
display of comprehensive income and its components in the condensed consolidated financial
statements. The Companys comprehensive income was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
|
|
Net income |
|
$ |
47,870 |
|
|
$ |
13,104 |
|
|
$ |
166,081 |
|
|
$ |
18,894 |
|
|
Fair value adjustments on interest
rate swap agreements (see Note 12) |
|
|
7,629 |
|
|
|
|
|
|
|
6,422 |
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
15,257 |
|
|
|
(4,466 |
) |
|
|
17,127 |
|
|
|
(2,011 |
) |
|
|
|
|
Comprehensive income |
|
$ |
70,756 |
|
|
$ |
8,638 |
|
|
$ |
189,630 |
|
|
$ |
16,883 |
|
|
|
|
17. Supplemental Cash Flow Information
The following is provided as supplemental information to the condensed consolidated statements
of cash flows:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
June 30, |
|
|
2007 |
|
2006 |
|
|
|
Cash paid for interest |
|
$ |
69,477 |
|
|
$ |
26,196 |
|
Cash paid for income taxes, net of refunds received |
|
$ |
80,158 |
|
|
$ |
19,567 |
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Change in construction lease obligations related
to construction of theatres |
|
$ |
(2,429 |
) |
|
$ |
(2,151 |
) |
Change in accounts payable and accrued expenses
for the acquisition of theatre properties and
equipment |
|
$ |
(845 |
) |
|
$ |
(2,356 |
) |
Equipment acquired under capital lease |
|
$ |
2,943 |
|
|
$ |
|
|
18. Segments
The Company identifies its international market and its U.S. market as separate reportable
operating segments. The international segment consists of operations in Mexico, Argentina, Brazil,
Chile, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Colombia. The U.S.
segment includes U.S. and Canada operations. Each segments revenue is derived from admissions and
concession sales and other ancillary revenues, primarily screen advertising. Adjusted EBITDA, as
defined below in the reconciliation table, is the primary measure of segment profit and loss the
Company uses to evaluate performance and allocate its resources. The Companys management evaluates
the performance of its assets on a consolidated basis.
17
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Below is a breakdown of selected financial information by reportable operating segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
349,043 |
|
|
$ |
215,956 |
|
|
$ |
655,418 |
|
|
$ |
396,996 |
|
International |
|
|
91,790 |
|
|
|
79,638 |
|
|
|
164,051 |
|
|
|
144,962 |
|
Eliminations |
|
|
(797 |
) |
|
|
(489 |
) |
|
|
(1,411 |
) |
|
|
(864 |
) |
|
|
|
Total Revenues |
|
$ |
440,036 |
|
|
$ |
295,105 |
|
|
$ |
818,058 |
|
|
$ |
541,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
74,811 |
|
|
$ |
51,071 |
|
|
$ |
141,512 |
|
|
$ |
89,389 |
|
International |
|
|
20,871 |
|
|
|
17,836 |
|
|
|
34,264 |
|
|
|
29,136 |
|
|
|
|
Total Adjusted EBITDA |
|
$ |
95,682 |
|
|
$ |
68,907 |
|
|
$ |
175,776 |
|
|
$ |
118,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
28,148 |
|
|
$ |
21,566 |
|
|
$ |
53,045 |
|
|
$ |
45,399 |
|
International |
|
|
12,935 |
|
|
|
5,251 |
|
|
|
20,103 |
|
|
|
9,665 |
|
|
|
|
Total Capital Expenditures |
|
$ |
41,083 |
|
|
$ |
26,817 |
|
|
$ |
73,148 |
|
|
$ |
55,064 |
|
|
|
|
The following table sets forth a reconciliation of net income to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
|
|
Net income |
|
$ |
47,870 |
|
|
$ |
13,104 |
|
|
$ |
166,081 |
|
|
$ |
18,894 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
(25,683 |
) |
|
|
6,979 |
|
|
|
9,710 |
|
|
|
3,888 |
|
Interest expense (1) |
|
|
35,301 |
|
|
|
22,209 |
|
|
|
76,798 |
|
|
|
44,577 |
|
Gain on NCM transaction |
|
|
|
|
|
|
|
|
|
|
(210,773 |
) |
|
|
|
|
Gain on Fandango transaction |
|
|
(9,205 |
) |
|
|
|
|
|
|
(9,205 |
) |
|
|
|
|
Other (income) expense |
|
|
(4,765 |
) |
|
|
1,190 |
|
|
|
581 |
|
|
|
697 |
|
Termination of profit participation agreement |
|
|
6,952 |
|
|
|
|
|
|
|
6,952 |
|
|
|
|
|
Depreciation and amortization |
|
|
36,720 |
|
|
|
20,554 |
|
|
|
73,595 |
|
|
|
41,266 |
|
Amortization of net favorable leases |
|
|
625 |
|
|
|
950 |
|
|
|
1,559 |
|
|
|
1,900 |
|
Impairment of long-lived assets |
|
|
7,036 |
|
|
|
647 |
|
|
|
56,766 |
|
|
|
923 |
|
(Gain) loss on sale of assets and other |
|
|
(1,864 |
) |
|
|
815 |
|
|
|
(1,559 |
) |
|
|
1,543 |
|
Deferred lease expenses |
|
|
1,704 |
|
|
|
1,442 |
|
|
|
3,311 |
|
|
|
2,823 |
|
Amortization of long-term prepaid rents |
|
|
275 |
|
|
|
301 |
|
|
|
511 |
|
|
|
582 |
|
Stock option compensation expense |
|
|
716 |
|
|
|
716 |
|
|
|
1,449 |
|
|
|
1,432 |
|
|
|
|
Adjusted EBITDA |
|
$ |
95,682 |
|
|
$ |
68,907 |
|
|
$ |
175,776 |
|
|
$ |
118,525 |
|
|
|
|
|
|
|
(1) Includes amortization of debt issue costs. |
|
|
18
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
Financial Information About Geographic Areas
The Company has operations in the U.S., Canada, Mexico, Argentina, Brazil, Chile, Ecuador,
Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Colombia, which are reflected in the
condensed consolidated financial statements. Below is a breakdown of selected financial information
by geographic area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
Revenues |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
|
|
U.S. and Canada |
|
$ |
349,043 |
|
|
$ |
215,956 |
|
|
$ |
655,418 |
|
|
$ |
396,996 |
|
Brazil |
|
|
41,613 |
|
|
|
35,589 |
|
|
|
76,025 |
|
|
|
64,417 |
|
Mexico |
|
|
21,209 |
|
|
|
19,770 |
|
|
|
37,888 |
|
|
|
36,295 |
|
Other foreign countries |
|
|
28,968 |
|
|
|
24,279 |
|
|
|
50,138 |
|
|
|
44,250 |
|
Eliminations |
|
|
(797 |
) |
|
|
(489 |
) |
|
|
(1,411 |
) |
|
|
(864 |
) |
|
|
|
Total |
|
$ |
440,036 |
|
|
$ |
295,105 |
|
|
$ |
818,058 |
|
|
$ |
541,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
Theatre Properties and
Equipment-net |
|
2007 |
|
2006 |
|
|
|
U.S. and Canada |
|
$ |
1,172,530 |
|
|
$ |
1,169,456 |
|
Brazil |
|
|
69,884 |
|
|
|
55,749 |
|
Mexico |
|
|
49,864 |
|
|
|
51,272 |
|
Other foreign countries |
|
|
46,288 |
|
|
|
48,095 |
|
|
|
|
Total |
|
$ |
1,338,566 |
|
|
$ |
1,324,572 |
|
|
|
|
19. Related Party Transactions
The Company entered into an amended and restated profit participation agreement on March 12,
2004 with its CEO, Alan Stock, which became effective on April 2, 2004, and amended the profit
participation agreement with Mr. Stock in effect since May 2002. Under the agreement, Mr. Stock
received a profit interest in two theatres once the Company recovered its capital investment in
these theatres plus its borrowing costs. Upon consummation of the Companys initial public offering
on April 24, 2007, the Company exercised its option to terminate the amended and restated profit
participation agreement and purchased Mr. Stocks interest in the theatres on May 3, 2007 for a
price of $6,853 pursuant to the terms of the agreement. The Company also paid payroll taxes of
approximately $99 related to the payment made to terminate the amended and restated profit
participation agreement. The aggregate amount paid of $6,952 is reflected within cost of
operations in the Companys condensed consolidated statement of income for the three and six months
ended June 30, 2007 and the agreement with Mr. Stock has been terminated.
The Company leases 25 theatres and two parking facilities from Syufy Enterprises, LP (Syufy)
or affiliates of Syufy, which owns approximately 7.7% of the Companys issued and outstanding
shares of common stock as of June 30, 2007. Raymond Syufy is one of the Companys directors and is
an officer of the general partner of Syufy. Of these 27 leases, 22 have fixed
minimum annual rent in an aggregate amount of approximately $23,500. Of these 22 leases with fixed
minimum annual rent, 17 have a remaining lease term plus extension option(s) that exceed 30 years,
four have a remaining lease term plus extension option(s) that exceed 18 years, and one has a
remaining lease term of approximately three years. Three of these 22 leases have triggering events
that allow the Company to convert the fixed minimum rent to a fixed percentage of gross sales as
defined in the lease with the further right to terminate the lease if the theatre level cash flow
drops below $0. Five of these 22 leases have triggering events that allow the Company to terminate
the lease prior to expiration of the term. The five leases without minimum annual rent have rent
based upon a specified percentage of gross sales as defined in the lease with no minimum annual
rent. Four of these percentage rent leases have remaining terms of 3 months plus automatic 12 month
renewal options, and the Company has the right to terminate the lease if the theatre level cash
flow drops below $0. One of these percentage rent leases has a remaining term of 15 months, and
Syufy has the right to terminate this lease prior to the end of the term.
The Company also has an office lease with Syufy for corporate office space in San Rafael,
California. The lease will expire in September 2008. The lease has a fixed minimum annual rent of
approximately $300.
Prior to the completion of the Century Acquisition, Century Theatres, Inc. owned certain
shares of Fandango, Inc., an on-line ticketing distributor. In connection with the Century
Acquisition, the Company agreed to pay Syufy
19
CINEMARK HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
the cash proceeds received by the Company in connection with any sale of such shares
of Fandango, Inc. up to a maximum amount of $2,800. As discussed in Note 8, the Company sold all
of its shares of Fandango, Inc. stock during May 2007 for approximately $14,147 of consideration
and paid $2,800 of the cash consideration to Syufy in accordance with the Century Acquisition
agreement.
The Company manages one theatre for Laredo Theatre, Ltd. (Laredo). The Company is the sole
general partner and owns 75% of the limited partnership interests of Laredo. Lone Star Theatres,
Inc. owns the remaining 25% of the limited partnership interests in Laredo and is 100% owned by Mr.
David Roberts, Lee Roy Mitchells son-in-law. Under the agreement, management fees are paid by
Laredo to the Company at a rate of 5% of annual theatre revenues up to $50,000 and 3% of annual
theatre revenues in excess of $50,000. The Company recorded $39 of management fee revenues during
the six months ended June 30, 2007. All such amounts are included in the Companys condensed
consolidated financial statements with the intercompany amounts eliminated in consolidation.
The Company leases one theatre from Plitt Plaza Joint Venture (Plitt Plaza). Plitt Plaza is
indirectly owned by Lee Roy Mitchell. Annual rent is approximately $118 plus certain taxes,
maintenance expenses and insurance. The Company recorded $62 of facility lease expense payable to
Plitt Plaza joint venture during the six months ended June 30, 2007.
20. Commitments and Contingencies
From time to time, the Company is involved in various legal proceedings arising from the
ordinary course of its business operations, such as personal injury claims, employment matters and
contractual disputes, most of which are covered by insurance. The Company believes its potential
liability with respect to proceedings currently pending is not material, individually or in the
aggregate, to the Companys financial position, results of operations and cash flows.
21. Subsequent Event Dividend Declaration
On
August 13, 2007, the Company declared a dividend of $0.13 per common share payable to
stockholders of record on September 4, 2007. The dividend will
be paid on September 18, 2007.
22. Subsequent Event Repurchase of Senior Discount Notes
During July and August 2007, as part of six open
market purchases, the Company repurchased
$47,000 aggregate principal amount at maturity of its 9 3/4% senior discount notes for approximately
$42,758. The Company funded the transactions with proceeds from its initial public offering. As a
result of the transactions, the Company will record a loss on early retirement of debt of
approximately $3,484, which includes premiums paid and the write-off of unamortized debt issue
costs related to the repurchased notes.
20
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our condensed
consolidated financial statements and related notes and schedules included elsewhere in this
report.
We are one of the leaders in the motion picture exhibition industry, in terms of both revenues
and the number of screens in operation, with theatres in the U.S., Canada, Mexico, Argentina,
Brazil, Chile, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Colombia.
For financial reporting purposes at June 30, 2007, we have two reportable operating segments, our
U.S. operations and our international operations.
We generate revenues primarily from box office receipts and concession sales with additional
revenues from screen advertising sales and other revenue streams, such as vendor marketing
programs, pay phones, ATM machines and electronic video games located in some of our theatres. Our
investment in NCM has assisted us in expanding our offerings to advertisers, exploring ancillary
revenue sources such as digital video monitor advertising, third party branding, and the use of
theatres for non-film events. In addition, we are able to use theatres during non-peak hours for
concerts, sporting events, and other cultural events. Successful films released during the six
months ended June 30, 2007 included Spider-Man 3, Shrek the Third and Pirates of the Caribbean: At
Worlds End, which all grossed over $100 million nationally in their opening weekend and Fantastic
Four: Rise of the Silver Surfer, Oceans 13, Ghost Rider, Wild Hogs and 300. Film releases expected
to drive the box office for the remainder of 2007 include Transformers, Harry Potter and the Order
of the Phoenix, I Now Pronounce You Chuck And Larry, Bourne Ultimatum, Rush Hour 3, Fred Claus, The
Simpsons Movie, Beowulf, Golden Compass, and National Treasure: Book Of Secrets, along with the
latest animated film from Pixar, Ratatouille, which was released June 29, 2007. Our revenues are
affected by changes in attendance and average admissions and concession revenues per patron.
Attendance is primarily affected by the quality and quantity of films released by motion picture
studios.
Film rental costs are variable in nature and fluctuate with our admissions revenues. Film
rental costs as a percentage of revenues are generally higher for periods in which more blockbuster
films are released. Film rental costs can also vary based on the length of a films run.
Generally, a film that runs for a longer period results in lower film rental costs as a percentage
of revenues. Film rental rates are negotiated on a film-by-film and theatre-by-theatre basis.
Advertising costs, which are expensed as incurred, are primarily fixed at the theatre level as
daily movie directories placed in newspapers represent the largest component of advertising costs.
The monthly cost of these advertisements is based on, among other things, the size of the directory
and the frequency and size of the newspapers circulation.
Concession supplies expense is variable in nature and fluctuates with our concession revenues.
We purchase concession supplies to replace units sold. We negotiate prices for concession
supplies directly with concession vendors and manufacturers to obtain bulk rates.
Although salaries and wages include a fixed cost component (i.e. the minimum staffing costs to
operate a theatre facility during non-peak periods), salaries and wages move in relation to
revenues as theatre staffing is adjusted to address changes in attendance.
Facility lease expense is primarily a fixed cost at the theatre level as most of our facility
leases require a fixed monthly minimum rent payment, many of which
are also subject to percentage rent in addition to their fixed monthly
rent if a target annual revenue level is achieved. Certain of our leases are subject to
percentage rent only. Facility lease expense as a percentage of
revenues is also affected by the number of theatres under operating leases versus the number of
theatres under capital leases and the number of fee-owned theatres.
Utilities
and other costs include certain costs that are fixed such as property taxes, certain
costs that are variable such as supplies, and certain costs that possess both fixed and
variable components such as utilities, repairs and maintenance and security services.
Critical Accounting Policies
We prepare our condensed consolidated financial statements in conformity with accounting
principles generally accepted in the United States of America. As such, we are required to make
certain estimates and assumptions that we believe are reasonable based upon the information
available. These estimates and assumptions affect the reported amounts of assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during
21
the
periods
presented. The significant accounting policies, which we believe are the most critical to aid
in fully understanding and evaluating our reported condensed consolidated financial results,
include the following:
Revenue and Expense Recognition
Revenues are recognized when admissions and concession sales are received at the box office.
Other revenues primarily consist of screen advertising. Screen advertising revenues are recognized
over the period that the related advertising is delivered on-screen or in-theatre. We record
proceeds from the sale of gift cards and other advanced sale-type certificates in current
liabilities and recognize admissions and concession revenue when a holder redeems the card or
certificate. We recognize unredeemed gift cards and other advanced sale-type certificates as
revenue only after such a period of time indicates, based on historical experience, the likelihood
of redemption is remote, and based on applicable laws and regulations. In evaluating the likelihood
of redemption, we consider the period outstanding, the level and frequency of activity, and the
period of inactivity.
Film rental costs are accrued based on the applicable box office receipts and either the
mutually agreed upon firm terms established prior to the opening of the picture or estimates of the
final mutually agreed upon settlement, which occurs at the conclusion of the picture run, subject
to the film licensing arrangement. Estimates are based on the expected success of a film over the
length of its run in theatres. The success of a film can typically be determined a few weeks after
a film is released when initial box office performance of the film is known. Accordingly, final
settlements typically approximate estimates since box office receipts are known at the time the
estimate is made and the expected success of a film over the length of its run in theatres can
typically be estimated early in the films run. The final film settlement amount is negotiated at
the conclusion of the films run based upon how a film actually performs. If actual settlements are
higher than those estimated, additional film rental costs are recorded at that time. We recognize
advertising costs and any sharing arrangements with film distributors in the same accounting
period. Our advertising costs are expensed as incurred.
Facility lease expense is primarily a fixed cost at the theatre level as most of our facility
leases require a fixed monthly minimum rent payment. Certain of our leases are subject to monthly
percentage rent only, which is accrued each month based on actual revenues. Certain of our other
theatres require payment of percentage rent in addition to fixed monthly rent if a target annual
revenue level is achieved. Percentage rent expense is recorded for these theatres on a monthly
basis if the theatres historical performance or forecasted performance indicates that the annual
target will be reached. The estimate of percentage rent expense recorded during the year is based
on a trailing twelve months of revenues. Once annual revenues are known, which is generally at the
end of the year, the percentage rent expense is adjusted based on actual revenues.
Theatre properties and equipment are depreciated using the straight-line method over their
estimated useful lives. In estimating the useful lives of our theatre properties and equipment, we
have relied upon our experience with such assets and our historical replacement period. We
periodically evaluate these estimates and assumptions and adjust them as necessary. Adjustments to
the expected lives of assets are accounted for on a prospective basis through depreciation expense.
Impairment of Long-Lived Assets
We review long-lived assets for impairment on a quarterly basis or whenever events or changes
in circumstances indicate the carrying amount of the assets may not be fully recoverable. We assess
many factors including the following to determine whether to impair individual theatre assets:
|
|
|
actual theatre level cash flows; |
|
|
|
|
future years budgeted theatre level cash flows; |
|
|
|
|
theatre property and equipment carrying values; |
|
|
|
|
goodwill carrying values; |
|
|
|
|
amortizing intangible asset carrying values; |
|
|
|
|
the age of a recently built theatre; |
|
|
|
|
competitive theatres in the marketplace; |
|
|
|
|
changes in foreign currency exchange rates; |
|
|
|
|
the impact of recent ticket price changes; |
|
|
|
|
available lease renewal options; and |
|
|
|
|
other factors considered relevant in our assessment of impairment of individual theatre assets. |
22
Long-lived assets are evaluated for impairment on an individual theatre basis, which we
believe is the lowest applicable level for which there are identifiable cash flows. The evaluation
is based on the estimated undiscounted cash flows from continuing use through the remainder of the
theatres useful life. The remainder of the useful life correlates with the available remaining
lease period, which includes the possibility of renewal periods, for leased properties and a period
of twenty years for fee owned properties. If the estimated undiscounted cash flows are not
sufficient to recover a long-lived assets carrying value, we then compare the carrying value of
the asset group (theatre) with its estimated fair value. Fair values are determined based on a
multiple of undiscounted cash flows, which was eight times for the evaluations performed during
2007. When estimated fair value is determined to be lower than the carrying value of the asset
group (theatre), the asset group (theatre) is written down to its estimated fair value. Significant
judgment is involved in estimating cash flows and fair value. Managements estimates are based on
historical and projected operating performance as well as recent market transactions.
Impairment of Goodwill and Intangible Assets
We evaluate goodwill and tradename for impairment annually at fiscal year-end and any time
events or circumstances indicate the carrying amount of the goodwill and intangible assets may not
be fully recoverable. As a result of the NCM transaction discussed in Note 6, and more specifically
the modification of the NCM Exhibitor Services Agreement, which significantly reduced the
contractual amounts paid to us, we evaluated the carrying value of our goodwill as of March 31,
2007 (see Note 13). We evaluate goodwill for impairment at the reporting unit level (generally a
theatre) and have allocated goodwill to the reporting unit based on an estimate of its relative
fair value. The evaluation is a two-step approach requiring us to compute the estimated fair value
of a theatre and compare it with its carrying value. If the carrying value exceeds the estimated
fair value, a second step is performed to measure the potential goodwill impairment. Fair values
are determined based on a multiple of undiscounted cash flows, which was eight times for the
evaluations performed as of March 31, 2007. Significant judgment is involved in estimating cash
flows and fair value. Managements estimates are based on historical and projected operating
performance as well as recent market transactions. Our policy of allocating goodwill at the theatre
level results in more volatile impairment charges on an annual basis due to changes in market
conditions and box office performance and the resulting impact on individual theatres.
Acquisitions
We account for acquisitions under the purchase method of accounting in accordance with SFAS
No. 141, Business Combinations. The purchase method requires that we estimate the fair value of
the assets acquired and liabilities assumed and allocate consideration paid accordingly. For
significant acquisitions, we obtain independent third party valuation studies for certain of the
assets acquired and liabilities assumed to assist us in determining fair value. The estimation of
the fair values of the assets acquired and liabilities assumed involves a number of estimates and
assumptions that could differ materially from the actual amounts recorded.
Income Taxes
We use an asset and liability approach to financial accounting and reporting for income taxes.
Deferred income taxes are provided when tax laws and financial accounting standards differ with
respect to the amount of income for a year and the basis of assets and liabilities. A valuation
allowance is recorded to reduce the carrying amount of deferred tax assets unless it is more likely
than not those assets will be realized. Income taxes are provided on unremitted earnings from
foreign subsidiaries unless such earnings are expected to be indefinitely reinvested. Income taxes
have also been provided for potential tax assessments. The related tax accruals are recorded in
accordance with FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes an
interpretation of FASB No. 109 (FIN 48). FIN 48 clarifies the accounting and reporting for income
taxes recognized in accordance with SFAS No. 109, Accounting for Income Taxes, and the
recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected
to be taken in income tax returns. The evaluation of a tax position in accordance with FIN 48 is a
two-step process. The first step is recognition: The enterprise determines whether it is more
likely than not that a tax position will be sustained upon examination, including resolution of any
related appeals or litigation processes, based on the technical merits of the position. In
evaluating whether a tax position has met the more-likely-than-not recognition threshold, the
enterprise should presume that the position would be examined by the appropriate taxing authority
that would have full knowledge of all relevant information. The second step is measurement: A tax
position that meets the more-likely-than-not recognition threshold is measured to determine the
amount of benefit to recognize in the financial statements. The tax position is measured at the
largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate
settlement. Differences between tax positions taken in a tax return and amounts recognized in the
financial statements will generally
23
result in (1) an increase in a liability for income taxes
payable or (2) a reduction of an income tax refund receivable or a reduction in a deferred tax asset or
an increase in a deferred tax liability or both (1) and (2).
Recent Developments
On
August 13, 2007, we declared a dividend of $0.13 per common share payable to stockholders of
record on September 4, 2007. The dividend will be paid on
September 18, 2007.
During July and August 2007, as part of six open market purchases,
we repurchased $47.0 million aggregate principal amount at maturity of our 9 3/4%
senior discount notes for approximately $42.8 million.
We funded the transactions with proceeds from our initial public offering. As a result of the
transactions, we will record a loss on early retirement of debt of
approximately $3.5 million, which
includes premiums paid and the write-off of unamortized debt issue costs related to the repurchased
notes.
24
Results of Operations
On October 5, 2006, we completed the Century Acquisition. Results of operations for the three
months and six months ended June 30, 2006 do not reflect the inclusion of the Century theatres.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
Operating data (in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions |
|
$ |
283.1 |
|
|
$ |
182.9 |
|
|
$ |
527.1 |
|
|
$ |
336.5 |
|
|
Concession |
|
|
138.4 |
|
|
|
91.9 |
|
|
|
253.5 |
|
|
|
170.0 |
|
|
Other |
|
|
18.5 |
|
|
|
20.3 |
|
|
|
37.4 |
|
|
|
34.6 |
|
|
|
|
|
|
|
Total revenues |
|
$ |
440.0 |
|
|
$ |
295.1 |
|
|
$ |
818.0 |
|
|
$ |
541.1 |
|
|
|
|
|
|
|
Theatre
operating costs
(1) |
|
|
Film rentals and advertising |
|
$ |
159.1 |
|
|
$ |
100.3 |
|
|
$ |
287.4 |
|
|
$ |
179.2 |
|
|
Concession supplies |
|
|
22.7 |
|
|
|
14.8 |
|
|
|
40.1 |
|
|
|
26.8 |
|
|
Salaries and wages |
|
|
45.4 |
|
|
|
27.0 |
|
|
|
85.6 |
|
|
|
51.5 |
|
|
Facility lease expense |
|
|
53.3 |
|
|
|
37.8 |
|
|
|
104.9 |
|
|
|
74.9 |
|
|
Utilities and other |
|
|
48.2 |
|
|
|
33.3 |
|
|
|
92.4 |
|
|
|
65.5 |
|
|
|
|
|
|
|
Total theatre operating costs |
|
$ |
328.7 |
|
|
$ |
213.2 |
|
|
$ |
610.4 |
|
|
$ |
397.9 |
|
|
|
|
|
|
|
Operating data as a percentage of revenues (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
Admissions |
|
|
64.3 |
% |
|
|
62.0 |
% |
|
|
64.4 |
% |
|
|
62.2 |
% |
|
Concession |
|
|
31.5 |
% |
|
|
31.1 |
% |
|
|
31.0 |
% |
|
|
31.4 |
% |
|
Other |
|
|
4.2 |
% |
|
|
6.9 |
% |
|
|
4.6 |
% |
|
|
6.4 |
% |
|
|
|
|
|
|
Total revenues |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
|
|
|
Theatre operating costs (1) (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Film rentals and advertising |
|
|
56.2 |
% |
|
|
54.8 |
% |
|
|
54.5 |
% |
|
|
53.3 |
% |
|
Concession supplies |
|
|
16.4 |
% |
|
|
16.1 |
% |
|
|
15.8 |
% |
|
|
15.8 |
% |
|
Salaries and wages |
|
|
10.3 |
% |
|
|
9.1 |
% |
|
|
10.5 |
% |
|
|
9.5 |
% |
|
Facility lease expense |
|
|
12.1 |
% |
|
|
12.8 |
% |
|
|
12.8 |
% |
|
|
13.8 |
% |
|
Utilities and other |
|
|
11.0 |
% |
|
|
11.3 |
% |
|
|
11.3 |
% |
|
|
12.1 |
% |
|
Total theatre operating costs |
|
|
74.7 |
% |
|
|
72.2 |
% |
|
|
74.6 |
% |
|
|
73.5 |
% |
|
|
|
|
|
|
Average screen count (month end average) |
|
|
4,521 |
|
|
|
3,383 |
|
|
|
4,504 |
|
|
|
3,360 |
|
|
|
|
|
|
|
Revenues per average screen (in dollars) |
|
$ |
97,326 |
|
|
$ |
87,225 |
|
|
$ |
181,612 |
|
|
$ |
161,026 |
|
|
|
|
|
|
|
|
|
(1) Excludes depreciation and amortization expense. |
|
|
|
(2) All costs are expressed as a percentage of total revenues,
except film rentals and advertising, which are expressed as a
percentage
of admissions revenues, and concession supplies, which are expressed as a
percentage of concession revenues. |
|
|
25
Three months ended June 30, 2007 and 2006
Revenues. Total revenues increased $144.9 million to $440.0 million for the three months ended
June 30, 2007 (second quarter of 2007) from $295.1 million for the three months ended June 30,
2006 (second quarter of 2006), a 49.1% increase. The table below, presented by reportable
operating segment, summarizes our year-over-year revenue performance and certain key performance
indicators that impact our revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Operating Segment |
|
International Operating Segment |
|
Consolidated |
|
|
Three Months Ended |
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Three Months Ended |
|
|
|
|
June 30, |
|
|
|
|
|
June 30, |
|
|
|
|
|
June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
% |
|
|
2007 |
|
2006 |
|
Change |
|
2007 |
|
2006 |
|
Change |
|
2007 |
|
2006 |
|
Change |
Admissions revenues
(in millions) |
|
$ |
225.2 |
|
|
$ |
131.4 |
|
|
|
71.4 |
% |
|
$ |
57.9 |
|
|
$ |
51.5 |
|
|
|
12.4 |
% |
|
$ |
283.1 |
|
|
$ |
182.9 |
|
|
|
54.8 |
% |
Concession revenues
(in millions) |
|
$ |
112.7 |
|
|
$ |
70.3 |
|
|
|
60.3 |
% |
|
$ |
25.7 |
|
|
$ |
21.6 |
|
|
|
19.0 |
% |
|
$ |
138.4 |
|
|
$ |
91.9 |
|
|
|
50.6 |
% |
Other revenues
(in millions)(1) |
|
$ |
10.3 |
|
|
$ |
13.8 |
|
|
|
(25.4 |
)% |
|
$ |
8.2 |
|
|
$ |
6.5 |
|
|
|
26.2 |
% |
|
$ |
18.5 |
|
|
$ |
20.3 |
|
|
|
(8.9 |
)% |
Total revenues
(in millions)
(1) |
|
$ |
348.2 |
|
|
$ |
215.5 |
|
|
|
61.6 |
% |
|
$ |
91.8 |
|
|
$ |
79.6 |
|
|
|
15.3 |
% |
|
$ |
440.0 |
|
|
$ |
295.1 |
|
|
|
49.1 |
% |
Attendance
(in millions) |
|
|
38.9 |
|
|
|
28.3 |
|
|
|
37.5 |
% |
|
|
16.8 |
|
|
|
16.6 |
|
|
|
1.2 |
% |
|
|
55.7 |
|
|
|
44.9 |
|
|
|
24.1 |
% |
Revenues per screen
(in dollars)
(1) |
|
$ |
97,870 |
|
|
$ |
87,659 |
|
|
|
11.6 |
% |
|
$ |
95,317 |
|
|
$ |
86,072 |
|
|
|
10.7 |
% |
|
$ |
97,326 |
|
|
$ |
87,225 |
|
|
|
11.6 |
% |
|
|
|
(1) U.S. operating segment revenues include eliminations of intercompany
transactions with the international operating segment.
See Note 18 of our condensed
consolidated financial statements. |
|
|
Consolidated. The increase in admissions revenues of $100.2 million
was attributable to a 24.1% increase in attendance from 44.9
million patrons for the second quarter of 2006 to 55.7 million
patrons for the second quarter of 2007, which contributed $49.6
million, and a 25.1% increase in average ticket price from $4.07
for the second quarter of 2006 to $5.09 for the second quarter of
2007, which contributed $50.6 million. The increase in concession
revenues of $46.5 million was attributable to the 24.1% increase in
attendance, which contributed $26.5 million, and a 21.5% increase
in concession revenues per patron from $2.05 for the second quarter
of 2006 to $2.49 for the second quarter of 2007, which contributed
$20.0 million. The increases in admissions revenues, concession
revenues, attendance, average ticket prices and concession revenues
per patron were primarily a result of the 77 Century theatres
acquired during the fourth quarter of 2006. The $1.8 million, or
8.9% decrease in other revenues was primarily attributable to
reduced screen advertising revenues which resulted from the NCM
transaction and related Exhibitor Services Agreement amendment.
U.S. The increase in admissions revenues of $93.8 million was
attributable to a 37.5% increase in attendance from 28.3 million
patrons for the second quarter of 2006 to 38.9 million patrons for
the second quarter of 2007, which contributed $49.2 million, and a
24.8% increase in average ticket price from $4.64 for the second
quarter of 2006 to $5.79 for the second quarter of 2007, which
contributed $44.6 million. The increase in concession revenues of
$42.4 million was attributable to the 37.5% increase in attendance,
which contributed $26.4 million, and a 16.5% increase in concession
revenues per patron from $2.49 for the second quarter of 2006 to
$2.90 for the second quarter of 2007, which contributed $16.0
million. The increases in admissions revenues, concession revenues,
attendance, average ticket prices and concession revenues per patron
were primarily a result of the 77 Century theatres acquired. The
$3.5 million, or 25.4% decrease in other revenues was primarily
attributable to reduced screen advertising revenues which resulted
from the NCM transaction and related Exhibitor Services Agreement
amendment.
26
International. The increase in admissions revenues of $6.4 million
was attributable to an 11.6% increase in average ticket price from
$3.10 for the second quarter of 2006 to $3.46 for the second
quarter of 2007, which contributed $6.0 million, and a 1.2%
increase in attendance, which contributed $0.4 million. The
increase in concession revenues of $4.1 million was attributable to
an 18.5% increase in concession revenues per patron from $1.30 for
the second quarter of 2006 to $1.54 for the second quarter of 2007,
which contributed $4.0 million, and a 1.2% increase in attendance,
which contributed $0.1 million. The increases in average ticket
price and concession revenues per patron were primarily due to
price increases and exchange rates. The increase in attendance was primarily due to
new theatre openings.
Theatre Operating Costs (excludes depreciation and amortization expense). Theatre operating
costs were $328.7 million, or 74.7% of revenues, for the second quarter of 2007 compared to $213.2
million, or 72.2% of revenues, for the second quarter of 2006. The table below, presented by
reportable operating segment, summarizes our year-over-year theatre operating costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Operating |
|
|
|
|
U.S. Operating Segment |
|
Segment |
|
Consolidated |
|
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|
|
June 30, |
|
June
30, |
|
June
30, |
|
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
Film rentals and advertising |
|
$ |
129.7 |
|
|
$ |
73.9 |
|
|
$ |
29.4 |
|
|
$ |
26.4 |
|
|
$ |
159.1 |
|
|
$ |
100.3 |
|
|
Concession supplies |
|
|
16.3 |
|
|
|
9.2 |
|
|
|
6.4 |
|
|
|
5.6 |
|
|
|
22.7 |
|
|
|
14.8 |
|
|
Salaries and wages |
|
|
38.6 |
|
|
|
21.3 |
|
|
|
6.8 |
|
|
|
5.7 |
|
|
|
45.4 |
|
|
|
27.0 |
|
|
Facility lease expense |
|
|
40.3 |
|
|
|
26.3 |
|
|
|
13.0 |
|
|
|
11.5 |
|
|
|
53.3 |
|
|
|
37.8 |
|
|
Utilities and other |
|
|
36.3 |
|
|
|
24.2 |
|
|
|
11.9 |
|
|
|
9.1 |
|
|
|
48.2 |
|
|
|
33.3 |
|
|
|
|
|
Total theatre operating costs |
|
$ |
261.2 |
|
|
$ |
154.9 |
|
|
$ |
67.5 |
|
|
$ |
58.3 |
|
|
$ |
328.7 |
|
|
$ |
213.2 |
|
|
|
|
Consolidated. Film rentals and advertising costs were $159.1 million, or 56.2% of
admissions revenues, for the second quarter of 2007 compared to $100.3 million, or 54.8% of
admissions revenues, for the second quarter of 2006. The increase in film rentals and
advertising costs of $58.8 million is due to a $100.2 million increase in admissions revenues,
and an increase in our film rentals and advertising rate. The increase in film rentals and
advertising costs as a percentage of admissions revenues was due to higher film rental rates
on certain blockbuster films released during the second quarter of 2007, three of which
grossed over $100 million domestically during their opening weekends. Concession supplies
expense was $22.7 million, or 16.4% of concession revenues, for the second quarter of 2007,
compared to $14.8 million, or 16.1% of concession revenues, for the second quarter of 2006.
The increase in concession supplies expense was primarily due to the 77 Century theatres
acquired.
Salaries and wages increased to $45.4 million for the second quarter of 2007 from $27.0 million
for the second quarter of 2006. Facility lease expense increased to $53.3 million for the second
quarter of 2007 from $37.8 million for the second quarter of 2006. Utilities and other costs
increased to $48.2 million for the second quarter of 2007 from $33.3 million for the second
quarter of 2006. Increases in salaries and wages, facility lease expense and utilities and other
costs were primarily due to the additional costs related to the 77
Century theatres acquired and new theatre openings.
Salaries and wages expense was also impacted by minimum wage increases in certain U.S. states in
which we operate.
|
|
|
|
U.S. Film rentals and advertising costs were $129.7 million, or 57.6% of admissions
revenues, for the second quarter of 2007 compared to $73.9 million, or 56.2% of admissions
revenues, for the second quarter of 2006. The increase in film rentals and advertising costs
of $55.8 million is due to a $93.8 million increase in admissions revenues, and an increase in
our film rentals and advertising rate. The increase in film rentals and advertising costs as
a percentage of admissions revenues was due to higher film rental rates on certain blockbuster
films released during the second quarter of 2007, three of which grossed over $100 million
domestically during their opening weekends. Concession supplies expense was $16.3 million, or
14.5% of concession revenues, for the second quarter of 2007 compared to $9.2 million, or
13.1% of concession revenues, for the second quarter of 2006. The increase in concession
supplies expense was primarily due to the 77 Century theatres acquired. |
|
|
Salaries and wages increased to $38.6 million for the second quarter of 2007 from $21.3 million
for the second quarter of 2006. Facility lease expense increased to $40.3 million for the second
quarter of 2007 from $26.3 million for the second
quarter of 2006. Utilities and other costs increased to $36.3 million for the second quarter of
2007 from |
27
|
|
|
|
$24.2 million for the second quarter of 2006. Increases in salaries and wages,
facility lease expense and utilities and other costs, were primarily due to the additional costs
related to the 77 Century theatres acquired and new theatre openings. Salaries and wages expense was also impacted by
minimum wage increases in certain U.S. states in which we operate.
|
International. Film rentals and advertising costs were $29.4 million, or 50.8% of
admissions revenues, for the second quarter of 2007 compared to $26.4 million, or 51.3% of
admissions revenues, for the second quarter of 2006. The increase in film rentals and
advertising costs is primarily due to increased admissions revenues. Concession supplies
expense was $6.4 million, or 24.9% of concession revenues, for the second quarter of 2007
compared to $5.6 million, or 25.9% of concession revenues, for the second quarter of 2006. The
increase in concession supplies expense was primarily due to
increased concession revenues.
Salaries and wages increased to $6.8 million for the second quarter of 2007 from $5.7 million
for the second quarter of 2006 primarily due to new theatre openings. Facility lease expense
increased to $13.0 million for the second quarter of 2007 from
$11.5 million for the second
quarter of 2006 primarily due to new theatre openings. Utilities and other costs increased to
$11.9 million for the second quarter of 2007 from $9.1 million for the second quarter of 2006
primarily due to new theatre openings.
General and Administrative Expenses. General and administrative expenses increased to $18.4
million for the second quarter of 2007 from $15.4 million for the second quarter of 2006. The
increase was primarily due to increased salaries, consulting fees, and increased service charges
related to credit card activity, all of which increased, in part, as a result of the Century
Acquisition.
Termination of Profit Participation Agreement. Upon consummation of our initial public
offering on April 24, 2007, we exercised our option to terminate the amended and restated profit
participation agreement with our CEO Alan Stock and purchased Mr. Stocks interest in the theatres
on May 3, 2007 for a price of $6.9 million pursuant to the terms of the agreement. In addition,
the Company incurred $0.1 million of payroll taxes related to the termination. See Note 19 to our
condensed consolidated financial statements.
Depreciation and Amortization. Depreciation and amortization expense, including amortization
of favorable leases, increased to $37.3 million for the second quarter of 2007 from $21.5 million
for the second quarter of 2006 primarily due to the 77 Century theatres acquired.
Impairment of Long-Lived Assets. We recorded asset impairment charges on assets held and used
of $7.0 million for the second quarter of 2007 compared to $0.6 million during the second quarter
of 2006. Impairment charges for the second quarter of 2007 consisted of $1.6 million of theatre
properties, $4.3 million of goodwill associated with theatre properties and $1.1 million of
intangible assets associated with theatre properties. We record goodwill at the theatre level,
which results in more volatile impairment charges on an annual basis due to changes in market
conditions and box office performance and the resulting impact on individual theatres. Significant
judgment is involved in estimating cash flows and fair value. Managements estimates are based on
historical and projected operating performance as well as recent market transactions. See notes 13
and 14 to our condensed consolidated financial statements.
(Gain) Loss on Sale of Assets and Other. We recorded a gain on sale of assets and other of
$1.9 million during the second quarter of 2007 compared to a loss of $0.8 million during the second
quarter of 2006. The gain recorded during the second quarter of 2007 was primarily due to a gain
recorded on the sale of two U.S. theatres.
Interest Expense. Interest costs incurred, including amortization of debt issue costs, was
$35.3 million for the second quarter of 2007 compared to $22.2 million for the second quarter of
2006. The increase was primarily due to the increased long-term debt related to the financing of
the Century Acquisition during the fourth quarter of 2006.
Interest Income. We recorded interest income of $4.5 million during the second quarter of 2007
compared to interest income of $1.6 million during the second quarter of 2006. The increase in
interest income is due to the increase in cash, which was primarily a result of the proceeds from
our initial public offering.
Gain on Fandango transaction. We recorded a gain of $9.2 million as a result of the sale of
our investment in stock of
Fandango, Inc. See Note 8 to our condensed consolidated financial statements.
28
Loss on Early Retirement of Debt. We recorded a loss on early retirement of debt of
approximately $2.5 million during the second quarter of 2006 related to the repurchase of $10
million aggregate principal amount of our 9% senior subordinated notes and $39.8 million aggregate
principal amount at maturity of our 9 3/4% senior discount notes. See Note 11 to our condensed
consolidated financial statements.
Distributions from NCM. We recorded distributions received from NCM of $1.4 million during the
second quarter of 2007 as a result of the mandatory quarterly distribution required under our
agreements with NCM. See Note 6 to our condensed consolidated financial statements.
Income Taxes. We recorded an income tax benefit of $25.7 million for the second quarter of
2007 compared to income tax expense of $7.0 million recorded for the second quarter of 2006.
Income tax provisions for interim (quarterly) periods are based on estimated annual income tax
rates and are adjusted for the effects of significant, infrequent or unusual items occurring during
the interim period. As a result, the interim rate may vary significantly from the normalized
annual rate. See Note 9 to our condensed consolidated financial statements.
Six months ended June 30, 2007 and 2006
Revenues. Total revenues increased $276.9 million to $818.0 million for the six months ended
June 30, 2007 (the 2007 period) from $541.1 million for the six months ended June 30, 2006 (the
2006 period), a 51.2% increase. The table below, presented by reportable operating segment,
summarizes our year-over-year revenue performance and certain key performance indicators that
impact our revenues.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Operating Segment |
|
International Operating Segment |
|
Consolidated |
|
|
Six Months Ended |
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
|
|
|
June 30, |
|
|
|
|
|
June 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
% |
|
|
2007 |
|
2006 |
|
Change |
|
2007 |
|
2006 |
|
Change |
|
2007 |
|
2006 |
|
Change |
Admissions revenues
(in millions) |
|
$ |
422.7 |
|
|
$ |
242.4 |
|
|
|
74.4 |
% |
|
$ |
104.4 |
|
|
$ |
94.1 |
|
|
|
10.9 |
% |
|
$ |
527.1 |
|
|
$ |
336.5 |
|
|
|
56.6 |
% |
Concession revenues
(in millions) |
|
$ |
208.2 |
|
|
$ |
130.7 |
|
|
|
59.3 |
% |
|
$ |
45.3 |
|
|
$ |
39.3 |
|
|
|
15.3 |
% |
|
$ |
253.5 |
|
|
$ |
170.0 |
|
|
|
49.1 |
% |
Other revenues
(in millions)
(1) |
|
$ |
23.1 |
|
|
$ |
23.0 |
|
|
|
0.4 |
% |
|
$ |
14.3 |
|
|
$ |
11.6 |
|
|
|
23.3 |
% |
|
$ |
37.4 |
|
|
$ |
34.6 |
|
|
|
8.1 |
% |
Total revenues
(in millions)
(1) |
|
$ |
654.0 |
|
|
$ |
396.1 |
|
|
|
65.1 |
% |
|
$ |
164.0 |
|
|
$ |
145.0 |
|
|
|
13.1 |
% |
|
$ |
818.0 |
|
|
$ |
541.1 |
|
|
|
51.2 |
% |
Attendance
(in millions) |
|
|
73.9 |
|
|
|
52.9 |
|
|
|
39.7 |
% |
|
|
31.0 |
|
|
|
30.5 |
|
|
|
1.6 |
% |
|
|
104.9 |
|
|
|
83.4 |
|
|
|
25.8 |
% |
Revenues per screen
(in dollars)
(1) |
|
$ |
184,569 |
|
|
$ |
162,302 |
|
|
|
13.7 |
% |
|
$ |
170,709 |
|
|
$ |
157,641 |
|
|
|
8.3 |
% |
|
$ |
181,612 |
|
|
$ |
161,026 |
|
|
|
12.8 |
% |
|
|
|
(1) U.S. operating segment revenues include eliminations of intercompany
transactions with the international operating segment. See Note 18 of our condensed
consolidated financial statements. |
Consolidated. The increase in admissions revenues of $190.6 million
was attributable to a 25.8% increase in attendance from 83.4
million patrons for the 2006 period to 104.9 million patrons for
the 2007 period, which contributed $97.4 million, and a 24.8%
increase in average ticket price from $4.03 for the 2006 period to
$5.03 for the 2007 period, which contributed $93.2 million. The
increase in concession revenues of $83.5 million was attributable
to the 25.8% increase in attendance, which contributed $52.4
million, and an 18.6% increase in concession revenues per patron
from $2.04 for the 2006 period to $2.42 for the 2007 period, which
contributed $31.1 million. The increases in admissions revenues,
concession revenues, attendance, average ticket prices and
concession revenues per patron were primarily due to the 77 Century
theatres acquired during the fourth quarter of 2006. The 8.1%
increase in other revenues was primarily attributable to
incremental screen advertising revenues resulting from the 77
Century theatres acquired.
U.S. The increase in admissions revenues of $180.3 million was
attributable to a 39.7% increase in attendance from 52.9 million
patrons for the 2006 period to 73.9 million patrons for the 2007
period, which contributed $95.8 million, and a 24.9% increase in
average ticket price from $4.58 for the 2006 period to $5.72 for
the 2007 period, which contributed
$84.5 million. The increase in concession revenues of
$77.5 million was attributable to the
39.7% increase in
29
attendance, which contributed $51.7 million, and a 14.2% increase in
concession revenues per patron from $2.47 for the 2006 period to $2.82 for the 2007 period,
which contributed $25.8 million. The increase in admissions revenues, concession revenues,
attendance, average ticket prices and concession revenues per patron were primarily a result of
the 77 Century theatres acquired.
International. The increase in admissions revenues of $10.3 million was attributable
to a 9.1% increase in average ticket price from $3.09 for the 2006 period to $3.37 for the
2007 period, which contributed $8.7 million, and a 1.6% increase in attendance, which
contributed $1.6 million. The increase in concession revenues of $6.0 million was attributable
to a 13.2% increase in concession revenues per patron from $1.29 for the 2006 period to $1.46
for the 2007 period, which contributed $5.3 million, and a 1.6% increase in attendance, which
contributed $0.7 million. The increases in average ticket price and concession revenues per
patron were primarily due to price increases and exchange rates. The increase in attendance was primarily due to
new theatre openings.
Theatre Operating Costs (excludes depreciation and amortization expense). Theatre operating
costs were $610.4 million, or 74.6% of revenues, for the 2007 period compared to $397.9 million, or
73.5% of revenues, for the 2006 period. The table below, presented by reportable operating segment,
summarizes our year-over-year theatre operating costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Operating |
|
|
|
|
U.S. Operating Segment |
|
Segment |
|
Consolidated |
|
|
Six Months Ended |
|
Six Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
June 30, |
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
2007 |
|
2006 |
Film rentals and advertising |
|
$ |
235.2 |
|
|
$ |
132.1 |
|
|
$ |
52.2 |
|
|
$ |
47.1 |
|
|
$ |
287.4 |
|
|
$ |
179.2 |
|
|
Concession supplies |
|
|
28.7 |
|
|
|
16.8 |
|
|
|
11.4 |
|
|
|
10.0 |
|
|
|
40.1 |
|
|
|
26.8 |
|
|
Salaries and wages |
|
|
73.0 |
|
|
|
40.5 |
|
|
|
12.6 |
|
|
|
11.0 |
|
|
|
85.6 |
|
|
|
51.5 |
|
|
Facility lease expense |
|
|
80.2 |
|
|
|
52.3 |
|
|
|
24.7 |
|
|
|
22.6 |
|
|
|
104.9 |
|
|
|
74.9 |
|
|
Utilities and other |
|
|
70.6 |
|
|
|
47.2 |
|
|
|
21.8 |
|
|
|
18.3 |
|
|
|
92.4 |
|
|
|
65.5 |
|
|
|
|
|
Total theatre operating costs |
|
$ |
487.7 |
|
|
$ |
288.9 |
|
|
$ |
122.7 |
|
|
$ |
109.0 |
|
|
$ |
610.4 |
|
|
$ |
397.9 |
|
|
|
|
Consolidated. Film rentals and advertising costs were $287.4 million, or 54.5% of
admissions revenues, for the 2007 period compared to $179.2 million, or 53.3% of admissions
revenues, for the 2006 period. The increase in film rentals and advertising costs of $108.2
million is due to a $190.6 million increase in admissions revenues and an increase in our film
rentals and advertising rate. The increase in film rentals and advertising costs as a
percentage of admissions revenues was due to higher film rental rates on certain films in the
2007 period compared with the 2006 period. Concession supplies expense was $40.1 million, or
15.8% of concession revenues, for the 2007 period, compared to $26.8 million, or 15.8% of
concession revenues, for the 2006 period. The increase in concession supplies expense was
primarily due to the 77 Century theatres acquired.
Salaries and wages increased to $85.6 million for the 2007 period from $51.5 million for the
2006 period. Facility lease expense increased to $104.9 million for the 2007 period from $74.9
million for the 2006 period. Utilities and other costs increased to $92.4 million for the 2007
period from $65.5 million for the 2006 period. Increases in salaries and wages, facility lease
expense and utilities and other costs were primarily due to the additional costs related to the
77 Century theatres acquired and new theatre openings. Salaries and wages expense was also impacted by minimum wage
increases in certain U.S. states in which we operate.
U.S. Film rentals and advertising costs were $235.2 million, or 55.6% of admissions
revenues, for the 2007 period compared to $132.1 million, or 54.5% of admissions revenues, for
the 2006 period. The increase in film rentals and advertising costs of $103.1 million is due
to a $180.3 million increase in admissions revenues, and an increase in our film rentals and
advertising rate. The increase in film rentals and advertising costs as a percentage of
admissions revenues was due to higher film rental rates on certain films in the 2007 period
compared with the 2006 period. Concession supplies expense was $28.7 million, or 13.8% of
concession revenues, for the 2007 period compared to $16.8 million, or 12.9% of concession
revenues, for the 2006 period. The increase in concession supplies expense was primarily due
to the 77 Century theatres acquired.
Salaries and wages increased to $73.0 million for the 2007 period from $40.5 million for the
2006 period. Facility
30
lease expense increased to $80.2 million for the 2007 period from $52.3
million for the 2006 period. Utilities and other costs increased to $70.6 million for the 2007
period from $47.2 million for the 2006 period. Increases in salaries and wages, facility lease
expense and utilities and other costs were primarily due to the additional costs related to the
77 Century theatres acquired and new theatre openings. Salaries and wages expense was also impacted by minimum wage
increases in certain U.S. states in which we operate.
International. Film rentals and advertising costs were $52.2 million, or 50.0% of
admissions revenues, for the 2007 period compared to $47.1 million, or 50.1% of admissions
revenues, for the 2006 period. The increase in film rentals and advertising costs is primarily
due to increased admissions revenues. Concession supplies expense was $11.4 million, or 25.2%
of concession revenues, for the 2007 period compared to $10.0 million, or 25.4% of concession
revenues, for the 2006 period. The increase in concession supplies expense is primarily due to
increased concession revenues.
Salaries and wages increased to $12.6 million for the 2007 period from $11.0 million for the
2006 period primarily due to new theatre openings. Facility lease expense increased to $24.7
million for the 2007 period from $22.6 million for the 2006 period primarily due to new theatre
openings. Utilities and other costs increased to $21.8 million for the 2007 period from $18.2
million for the 2006 period primarily due to new theatre openings.
General and Administrative Expenses. General and administrative expenses increased to $37.1
million for the 2007 period from $29.5 million for the 2006 period. The increase was primarily due
to increased salaries, consulting fees, and increased service charges related to credit card
activity, all of which increased, in part, as a result of the Century Acquisition.
Termination of Profit Participation Agreement. Upon consummation of our initial public
offering on April 24, 2007, we exercised our option to terminate the amended and restated profit
participation agreement with our CEO Alan Stock and purchased Mr. Stocks interest in the theatres
on May 3, 2007 for a price of $6.9 million pursuant to the terms of the agreement. In addition,
the Company incurred $0.1 million of payroll taxes related to the termination. See Note 19 to our
condensed consolidated financial statements.
Depreciation and Amortization. Depreciation and amortization expense, including amortization
of favorable leases, was $75.2 million for the 2007 period compared to $43.2 million for the 2006
period primarily due to the 77 Century theatres acquired.
Impairment of Long-Lived Assets. We recorded asset impairment charges on assets held and used
of $56.8 million for the 2007 period compared to $0.9 million during the 2006 period. Impairment
charges for the 2007 period consisted of $8.0 million of theatre properties, $45.1 million of
goodwill associated with theatre properties and $3.7 million of intangible assets associated with
theatre properties. We record goodwill at the theatre level, which results in more volatile
impairment charges on an annual basis due to changes in market conditions and box office
performance and the resulting impact on individual theatres. Significant judgment is involved in
estimating cash flows and fair value. Managements estimates are based on historical and projected
operating performance as well as recent market transactions. See notes 6, 13 and 14 to our
condensed consolidated financial statements. See also discussion of gain on NCM transaction.
(Gain) Loss on Sale of Assets and Other. We recorded a gain on sale of assets and other of
$1.6 million during the 2007 period compared to a loss of $1.5 million during the 2006 period.
The gain for the 2007 period was primarily due to a gain recorded on the sale of two U.S. theatres.
Interest Expense. Interest costs incurred, including amortization of debt issue costs, was
$76.8 million for the 2007 period compared to $44.6 million for the 2006 period. The increase was
primarily due to the increased long-term debt related to the financing of the Century Acquisition
during the fourth quarter of 2006.
Interest Income. We recorded interest income of $8.2 million during the 2007 period compared
to interest income of $3.5 million during the 2006 period. The increase in interest income is due
to the increase in cash, which was primarily a result of the proceeds from our initial public
offering.
Gain on NCM transaction. We recorded a gain of $210.8 million on the sale of a portion of our
equity investment in
NCM in conjunction with the initial public offering of NCM, Inc. during the 2007 period. Our
ownership interest in NCM
31
was reduced from approximately 25% to approximately 14% as part of this
sale of stock in the offering. See Note 6 to our condensed consolidated financial statements.
Gain on Fandango transaction. We recorded a gain of $9.2 million as a result of the sale of
our investment in stock of Fandango, Inc. See Note 8 to our condensed consolidated financial
statements.
Loss on Early Retirement of Debt. We recorded a loss on early retirement of debt of $8.0
million during the 2007 period, which consisted of tender offer repurchase costs, including
premiums paid and other fees, and the write-off of unamortized debt issue costs, partially offset
by the write-off of the unamortized bond premium, associated with the repurchase of a total of
$332.1 million aggregate principal amount of our 9% senior subordinated notes during March and
April 2007. We recorded a loss on early retirement of debt of approximately $2.5 million during
the 2006 period related to the repurchase of $10 million aggregate principal amount of our 9%
senior subordinated notes and $39.8 million aggregate principal amount at maturity of our 9 3/4%
senior discount notes. See Note 11 to our condensed consolidated financial statements.
Distributions from NCM. We recorded distributions received from NCM of $1.4 million during the
2007 period as a result of the mandatory quarterly distribution required under our agreements with
NCM. See Note 6 to our condensed consolidated financial statements.
Income Taxes. We recorded income tax expense of $9.7 million for the 2007 period compared to
$3.9 million recorded for the 2006 period. The effective tax rate was 5.5% for the 2007 period and
17.1% for the 2006 period. See Note 9 to our condensed consolidated financial statements.
Liquidity and Capital Resources
Operating Activities
We primarily collect our revenues in cash, mainly through box office receipts and the
sale of concession supplies. In addition, a majority of our theatres provide the patron a choice of
using a credit card, in place of cash, which we convert to cash over a range of one to six days.
Because our revenues are received in cash prior to the payment of related expenses, we have an
operating float and historically have not required traditional working capital financing. Cash
provided by operating activities was $166.6 million for the six months ended June 30, 2007 compared
to $51.7 million for the six months ended June 30, 2006. The increase in cash provided by
operating activities is primarily due to the proceeds received from NCM for the modification of our
Exhibitor Services Agreement with NCM during the six months ended June 30, 2007. See Note 6 to our
condensed consolidated financial statements for further discussion of the NCM Transaction.
Since the issuance of the 9 3/4% senior discount notes on March 31, 2004, interest has
accreted rather than been paid in cash, which has benefited our operating cash flows for the
periods presented. Interest will be paid in cash commencing September 15, 2009, at which time our
operating cash flows will be impacted by these cash payments.
Investing Activities
Our investing activities have been principally related to the development and acquisition of
additional theatres. New theatre openings and acquisitions historically have been financed with
internally generated cash and by debt financing, including borrowings under our senior secured
credit facility. Cash provided by investing activities was $165.5 million for the six months ended
June 30, 2007 compared to cash used for investing activities of $54.6 million for the six months
ended June 30, 2006. The increase in cash provided by investing activities is primarily due to the
proceeds received as a result of the sale of a portion of our investment in NCM. See Note 6 to our
condensed consolidated financial statements for further discussion of the NCM transaction.
Capital expenditures for the six months ended June 30, 2007 and 2006 were as follows (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New |
|
Existing |
|
|
Period |
|
Theatres |
|
Theatres |
|
Total |
Six Months Ended June 30, 2007 |
|
$ |
52.2 |
|
|
$ |
20.9 |
(1) |
|
$ |
73.1 |
|
Six Months Ended June 30, 2006 |
|
$ |
33.7 |
|
|
$ |
21.4 |
(2) |
|
$ |
55.1 |
|
32
|
|
|
(1) |
|
Includes approximately $2.8 million of expenditures related to the rollout of
digital technology for NCM advertising to the Century theatres acquired. |
|
(2) |
|
Includes approximately $11.3 million of expenditures related to the rollout of
digital technology for NCM advertising. |
We continue to expand our U.S. theatre circuit. During the six months ended June 30,
2007, we opened seven theatres with 107 screens in domestic markets, closed one theatre with three
screens and sold two theatres with 34 screens. At June 30, 2007, we had signed commitments to open
six new theatres with 94 screens in domestic markets during the remainder of 2007 and open ten new
theatres with 148 screens subsequent to 2007. We estimate the remaining capital expenditures for
the development of these 242 domestic screens will be approximately $101 million. Actual
expenditures for continued theatre development and acquisitions are subject to change based upon
the availability of attractive opportunities.
We also continue to expand our international theatre circuit. During the six months ended
June 30, 2007, we opened three theatres with 20 screens in international markets and closed one
theatre with ten screens. At June 30, 2007, we had signed commitments to open three new theatres
with 27 screens in international markets during the remainder of 2007 and open two new theatres
with 12 screens subsequent to 2007. We estimate the remaining capital expenditures for the
development of these 39 international screens will be approximately $16 million. Actual
expenditures for continued theatre development and acquisitions are subject to change based upon
the availability of attractive opportunities.
We plan to fund capital expenditures for our continued development with cash flow from
operations, borrowings under our new senior secured credit facility, subordinated note borrowings,
proceeds from sale leaseback transactions and/or sales of excess real estate.
During June 2007, we invested $1.5 million in a joint venture with AMC and Regal called
Digital Cinema Implementation Partners LLC (DCIP). We are accounting for our investment in DCIP
under the equity method of accounting. See Note 7 to our condensed consolidated financial
statements.
Financing Activities
Cash used for financing activities was $95.1 million for the six months ended June 30, 2007
compared to $39.2 million for the six months ended June 30, 2006. The increase in cash used for
financing activities was primarily due to the repurchase of $332.1 million aggregate principal
amount of our 9% senior subordinated notes, which was partially offset by the net proceeds from our
initial public offering of approximately $246.0 million.
On March 6, 2007, we commenced an offer to purchase for cash, on the terms and subject to the
conditions set forth in an Offer to Purchase and Consent Solicitation Statement, any and all of our
9% senior subordinated notes, of which $332.2 million aggregate principal amount remained
outstanding. In connection with the tender offer, we solicited consents for certain proposed
amendments to the indenture to remove substantially all restrictive covenants and certain events of
default provisions. On March 20, 2007, the early settlement date, approximately $332.0 million
aggregate principal amount of the 9% senior subordinated notes were tendered and repurchased by us
for approximately $360.2 million including accrued interest and premiums paid. We funded the
repurchase with the net proceeds received from the NCM Transaction (see Note 6). On March 20, 2007,
we and the Bank of New York Trust Company, N.A.. as trustee to the Indenture dated February 11,
2003, executed the Fourth Supplemental Indenture. The Fourth Supplemental Indenture became
effective on March 20, 2007 and it amends the Indenture by eliminating substantially all
restrictive covenants and certain events of default provisions. On April 3, 2007, we repurchased
an additional $0.1 million aggregate principal amount of the 9% senior subordinated notes tendered
after the early settlement date.
On April 24, 2007, we completed our initial public offering. We sold 13,888,889 shares of our
common stock and selling stockholders sold an additional 14,111,111 shares of common stock at a
price of $17.955 ($19 per share less underwriting discounts). The net proceeds (before expenses)
we received were $249.4 million and we paid approximately $3.4 million in legal, accounting and
other fees. The selling stockholders granted the underwriters a 30-day option to purchase up to an
additional 2,800,000 shares of our common stock at a price of $17.955 ($19 per share less
underwriting discounts). On May 21, 2007, the underwriters purchased an additional 269,100 shares
from the selling stockholders pursuant to this option. We did not receive any proceeds from the
sale of shares by the selling stockholders. We expect to use the net proceeds that we received
from the offering to repurchase a portion of the outstanding 9 3/4% senior discount notes or repay
debt outstanding under the senior secured credit facility. The 9 3/4% senior discount notes are not
currently
33
subject to repurchase at our option.
Accordingly, if we are unable to repurchase the 9 3/4% senior discount notes at acceptable
prices, we will use the net proceeds to repay term loan debt outstanding under the senior secured
credit facility. The Company has significant flexibility in applying
the net proceeds from the offering. Pending the utilization of the
net proceeds, the Company expects to invest the proceeds in
short-term, investment-grade marketable securities or money market
obligations.
We may from time to time, subject to compliance with our debt instruments, purchase on the
open market our debt securities depending upon the availability and prices of such securities.
Long-term debt consisted of the following as of June 30, 2007 and December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
June 30, 2007 |
|
2006 |
Cinemark, Inc. 9 3/4% senior discount notes due 2014 |
|
$ |
455,222 |
|
|
$ |
434,073 |
|
Cinemark USA, Inc. term loan |
|
|
1,111,600 |
|
|
|
1,117,200 |
|
Cinemark USA, Inc. 9% senior subordinated notes due 2013 |
|
|
184 |
|
|
|
350,820 |
|
Other long-term debt |
|
|
8,175 |
|
|
|
9,560 |
|
|
|
|
|
Total long-term debt |
|
|
1,575,181 |
|
|
|
1,911,653 |
|
Less current portion |
|
|
13,954 |
|
|
|
14,259 |
|
|
|
|
Long-term debt, less current portion |
|
$ |
1,561,227 |
|
|
$ |
1,897,394 |
|
|
|
|
As of June 30, 2007, we had borrowings of $1,111.6 million outstanding on the term loan
under our new senior secured credit facility, $455.2 million accreted principal amount outstanding
under our 9 3/4% senior discount notes and approximately $0.2 million aggregate principal amount
outstanding under the 9% senior subordinated notes, respectively, and had approximately $149.9
million in available borrowing capacity under our revolving credit facility. We were in full
compliance with all covenants governing our outstanding debt at June 30, 2007.
During March 2007, we entered into two interest rate swap agreements with effective
dates of August 13, 2007 and terms of five years each. The interest rate swaps were designated to
hedge approximately $500.0 million of our variable rate debt obligations. Under the terms of the
interest rate swap agreements, we pay fixed rates of 4.918% and 4.922% on $375.0 million and $125.0
million, respectively, of variable rate debt and receive interest at a variable rate based on the
3-month LIBOR. The 3-month LIBOR rate on each reset date determines the variable portion of the
interest rate-swaps for the three-month period following the reset date. No premium or discount was
incurred upon us entering into the interest rate swaps because the pay and receive rates on the
interest rate swaps represented prevailing rates for each counterparty at the time the interest
rate swaps were consummated. The interest rate swaps qualify for cash flow hedge accounting
treatment in accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities, and as such, we have effectively hedged our exposure to variability in the future cash
flows attributable to the 3-month LIBOR on approximately $500.0 million of debt. The change in the
fair values of the interest rate swaps is recorded on our condensed consolidated balance sheet as
an asset or liability with the effective portion of the interest rate swaps gains or losses
reported as a component of other comprehensive income (loss) and the ineffective portion reported
in earnings. At June 30, 2007, the estimated fair value of the interest rate swaps was an asset of
approximately $10.4 million.
34
As of June 30, 2007, our long-term debt obligations, scheduled interest payments on
long-term debt, future minimum lease obligations under non-cancelable operating and capital leases,
scheduled interest payments under capital leases, outstanding letters of credit, obligations under
employment agreements and purchase commitments for each period indicated are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
(in millions) |
|
|
|
|
|
|
Less Than |
|
|
|
|
|
|
|
|
|
After |
Contractual Obligations |
|
Total |
|
One Year |
|
1 - 3 Years |
|
4 - 5 Years |
|
5 Years |
Long-term debt 1 |
|
$ |
1,655.5 |
|
|
$ |
14.0 |
|
|
$ |
27.4 |
|
|
$ |
22.8 |
|
|
$ |
1,591.3 |
|
|
Scheduled interest payments on long-term debt2 |
|
$ |
661.5 |
|
|
|
75.9 |
|
|
|
176.9 |
|
|
|
249.5 |
|
|
|
159.2 |
|
|
Operating lease obligations |
|
$ |
2,043.6 |
|
|
|
166.1 |
|
|
|
337.5 |
|
|
|
323.5 |
|
|
|
1,216.5 |
|
|
Capital lease obligations |
|
$ |
117.0 |
|
|
|
4.0 |
|
|
|
9.5 |
|
|
|
10.7 |
|
|
|
92.8 |
|
|
Scheduled interest payments on capital leases |
|
$ |
116.0 |
|
|
|
12.5 |
|
|
|
23.6 |
|
|
|
21.4 |
|
|
|
58.5 |
|
|
Letters of credit |
|
$ |
0.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment agreements |
|
$ |
6.2 |
|
|
|
3.1 |
|
|
|
3.1 |
|
|
|
|
|
|
|
|
|
|
Purchase commitments3 |
|
$ |
123.0 |
|
|
|
28.5 |
|
|
|
87.3 |
|
|
|
7.0 |
|
|
|
0.2 |
|
|
|
|
Total obligations4 |
|
$ |
4,722.9 |
|
|
$ |
304.2 |
|
|
$ |
665.3 |
|
|
$ |
634.9 |
|
|
$ |
3,118.5 |
|
|
|
|
|
|
|
1 |
|
Includes the 93/4% senior discount notes in the aggregate principal amount at maturity
of $535.6 million. See Note 22 to our condensed
consolidated financial statements. |
|
2 |
|
Amounts include scheduled interest payments on fixed rate and variable rate debt
agreements. Estimates for the variable rate interest payments were based on interest rates in
effect on June 30, 2007. The average interest rates on our fixed rate and variable rate debt were
8.1% and 7.2%, respectively, as of June 30, 2007. |
|
3 |
|
Includes estimated capital expenditures associated with the construction of new theatres to
which we were committed as of June 30, 2007. |
|
4 |
|
The contractual obligations table excludes the Companys FIN 48 liabilities of
$12.1 million because the Company cannot make a reliable estimate of the timing of the related
cash payments. |
Cinemark, Inc. 9 3/4% Senior Discount Notes
On March 31, 2004, Cinemark, Inc. issued approximately $577.2 million aggregate principal
amount at maturity of 9 3/4% senior discount notes due 2014. Interest on the notes accretes
until March 15, 2009 up to their aggregate principal amount. Cash interest will accrue and be
payable semi-annually in arrears on March 15 and September 15, commencing on September 15, 2009.
Due to Cinemark, Inc.s holding company status, payments of principal and interest under these
notes will be dependent on loans, dividends and other payments from its subsidiaries. Cinemark,
Inc. may redeem all or part of the 9 3/4% senior discount notes on or after March 15, 2009.
On September 22, 2005, Cinemark, Inc. repurchased $1.8 million aggregate principal amount
at maturity of its 9 3/4% senior discount notes as part of an open market purchase for
approximately $1.3 million, including accreted interest. During May 2006, as part of four open
market purchases, Cinemark, Inc. repurchased $39.8 million aggregate principal amount at maturity
of its 9 3/4% senior discount notes for approximately $31.7 million, including accreted interest of
$5.4 million. Cinemark, Inc. funded these transactions with available cash from its operations.
As of June 30, 2007, the accreted principal balance of the notes was approximately $455.2
million and the aggregate principal amount at maturity will be approximately $535.6 million.
The indenture governing the 9 3/4% senior discount notes contains covenants that limit,
among other things, dividends, transactions with affiliates, investments, sales of assets, mergers,
repurchases of our capital stock, liens and additional indebtedness. The dividend restriction
contained in the indenture prevents Cinemark, Inc. from paying a dividend or otherwise distributing
cash to its stockholders unless (1) it is not in default, and the distribution would not cause it
to be in default, under the indenture; (2) it would be able to incur at least $1.00 more of
indebtedness without the
35
ratio of its consolidated cash flow
to its fixed charges (each as defined in the indenture, and calculated on a pro forma basis
for the most recently ended four full fiscal quarters for which internal financial statements are
available, using certain assumptions and modifications specified in the indenture, and including
the additional indebtedness then being incurred) falling below two to one (the senior notes debt
incurrence ratio test); and (3) the aggregate amount of distributions made since March 31, 2004,
including the distribution proposed, is less than the sum of (a) half of its consolidated net
income (as defined in the indenture) since February 11, 2003, (b) the net proceeds to it from the
issuance of stock since April 2, 2004, and (c) certain other amounts specified in the indenture,
subject to certain adjustments specified in the indenture. The dividend restriction is subject to
certain exceptions specified in the indenture.
Upon certain specified types of change of control of Cinemark, Inc., Cinemark, Inc. would
be required under the indenture to make an offer to repurchase all of the 9 3/4% senior discount
notes at a price equal to 101% of the accreted value of the notes plus accrued and unpaid interest,
if any, through the date of repurchase.
New Senior Secured Credit Facility
On October 5, 2006, in connection with the Century Acquisition, the Companys
wholly-owned subsidiary, Cinemark USA, Inc., entered into a new senior secured credit facility. The
new senior secured credit facility provides for a seven year term loan of $1.12 billion and a $150
million revolving credit line that matures in six years unless our 9% senior subordinated notes
have not been refinanced by August 1, 2012 with indebtedness that matures no earlier than seven and
one-half years after the closing date of the new senior secured credit facility, in which case the
maturity date of the revolving credit line becomes August 1, 2012. The net proceeds of the term
loan were used to finance a portion of the $531.2 million cash portion of the Century Acquisition,
repay in full the $253.5 million outstanding under the former senior secured credit facility, repay
approximately $360.0 million of existing indebtedness of Century and to pay for related fees and
expenses. The revolving credit line was left undrawn at closing. The revolving credit line is used
for our general corporate purposes.
At June 30, 2007, there was $1,111.6 million outstanding under the term loan and no borrowings
outstanding under the revolving credit line. Approximately $149.9 million was available for
borrowing under the revolving credit line, giving effect to a $0.1 million letter of credit
outstanding. The average interest rate on outstanding borrowings under the new senior secured
credit facility at June 30, 2007 was 7.1% per annum.
Under the term loan, principal payments of $2.8 million are due each calendar quarter
beginning December 31, 2006 through September 30, 2012 and increase to $263.2 million each calendar
quarter from December 31, 2012 to maturity at October 5, 2013. Prior to the amendment to the senior
secured credit facility discussed below, the term loan accrued interest, at Cinemark USA, Inc.s
option, at: (A) the base rate equal to the higher of (1) the prime lending rate as set forth on the
British Banking Association Telerate page 5 or (2) the federal funds effective rate from time to
time plus 0.50%, plus a margin that ranges from 0.75% to 1.00% per annum, or (B) a eurodollar
rate plus a margin that ranges from 1.75% to 2.00% per annum, in each case as adjusted pursuant to
Cinemark USA, Inc.s corporate credit rating. Borrowings under the revolving credit line bear
interest, at Cinemark USA, Inc.s option, at: (A) a base rate equal to the higher of (1) the prime
lending rate as set forth on the British Banking Association Telerate page 5 and (2) the federal
funds effective rate from time to time plus 0.50%, plus a margin that ranges from 0.50% to 1.00%
per annum, or (B) a eurodollar rate plus a margin that ranges from 1.50% to 2.00% per annum, in
each case as adjusted pursuant to Cinemark USA, Inc.s consolidated net senior secured leverage
ratio as defined in the credit agreement. Cinemark USA, Inc. is required to pay a commitment fee
calculated at the rate of 0.50% per annum on the average daily unused portion of the new revolving
credit line, payable quarterly in arrears, which rate decreases to 0.375% per annum for any fiscal
quarter in which Cinemark USA, Inc.s consolidated net senior secured leverage ratio on the last
day of such fiscal quarter is less than 2.25 to 1.0.
On March 14, 2007, Cinemark USA, Inc. amended its new senior secured credit facility to,
among other things, modify the interest rate on the term loans under the new senior secured credit
facility, modify certain prepayment terms and covenants, and facilitate the tender offer for the 9%
senior subordinated notes. The term loans now accrue interest, at Cinemark USA, Inc.s option, at:
(A) the base rate equal to the higher of (1) the prime lending rate as set forth on the British
Banking Association Telerate page 5, or (2) the federal funds effective rate from time to time plus
0.50%, plus a margin that ranges from 0.50% to 0.75% per annum, or (B) a eurodollar rate plus a
margin that ranges from 1.50% to 1.75%, per annum. In each case, the margin is a function of the
corporate credit rating applicable to the borrower. The interest rate on the revolving credit line
was not amended. Additionally, the amendment removed any obligation to prepay amounts outstanding
under the new senior secured credit facility in an amount equal to the amount of the net cash
36
proceeds received from the NCM transaction or from excess cash flows, and imposed a 1% prepayment
premium for one year on certain prepayments of the
term loans.
Cinemark USA, Inc.s obligations under the new senior secured credit facility are
guaranteed by Cinemark Holdings, Inc., Cinemark, Inc., CNMK Holding, Inc., and certain of Cinemark
USA, Inc.s domestic subsidiaries and are secured by mortgages on certain fee and leasehold
properties and security interests in substantially all of Cinemark USA, Inc.s and the guarantors
personal property, including, without limitation, pledges of all of Cinemark USA, Inc.s capital
stock, all of the capital stock of Cinemark, Inc., CNMK Holding, Inc. and certain of Cinemark USA,
Inc.s domestic subsidiaries and 65% of the voting stock of certain of its foreign subsidiaries.
The new senior secured credit facility contains usual and customary negative covenants
for agreements of this type, including, but not limited to, restrictions on Cinemark USA, Inc.s
ability, and in certain instances, its subsidiaries and Cinemark Holdings, Inc.s, Cinemark,
Inc.s and CNMK Holding, Inc.s ability, to consolidate or merge or liquidate, wind up or dissolve;
substantially change the nature of its business; sell, transfer or dispose of assets; create or
incur indebtedness; create liens; pay dividends, repurchase stock and voluntarily repurchase or
redeem the 9 3/4% senior discount notes; and make capital expenditures and investments. The new
senior secured credit facility also requires Cinemark USA, Inc. to satisfy a consolidated net
senior secured leverage ratio covenant as determined in accordance with the new senior secured
credit facility. The dividend restriction contained in the new senior secured credit facility
prevents us and any of our subsidiaries from paying a dividend or otherwise distributing cash to
its stockholders unless (1) we are not in default, and the distribution would not cause us to be in
default, under the new senior secured credit facility; and (2) the aggregate amount of certain
dividends, distributions, investments, redemptions and capital expenditures made since October 5,
2006, including the distribution currently proposed, is less than the sum of (a) the aggregate
amount of cash and cash equivalents received by Cinemark Holdings, Inc. or Cinemark USA, Inc. as
common equity since October 5, 2006, (b) Cinemark USA,
Inc.s consolidated EBITDA minus 1.75 times
its consolidated interest expense, each as defined in the new senior secured credit facility, since
October 1, 2006, (c) $150 million and (d) certain other amounts specified in the new senior secured
credit facility, subject to certain adjustments specified in the new senior secured credit
facility. The dividend restriction is subject to certain exceptions specified in the new senior
secured credit facility.
The new senior secured credit facility also includes customary events of default,
including, among other things, payment default, covenant default, breach of representation or
warranty, bankruptcy, cross-default, material ERISA events, certain types of change of control,
material money judgments and failure to maintain subsidiary guarantees. If an event of default
occurs, all commitments under the new senior secured credit facility may be terminated and all
obligations under the new senior secured credit facility could be accelerated by the lenders,
causing all loans outstanding (including accrued interest and fees payable thereunder) to be
declared immediately due and payable. The Cinemark Holdings, Inc. initial public offering is not
considered a change of control under the new senior secured credit facility.
Cinemark USA, Inc. 9% Senior Subordinated Notes
On February 11, 2003, Cinemark USA, Inc. issued $150 million aggregate principal amount of 9%
senior subordinated notes due 2013 and on May 7, 2003, Cinemark USA, Inc. issued an additional $210
million aggregate principal amount of 9% senior subordinated notes due 2013, collectively referred
to as the 9% senior subordinated notes. Interest is payable on February 1 and August 1 of each
year.
On April 6, 2004, as a result of the MDP Merger and in accordance with the terms of the
indenture governing the 9% senior subordinated notes, Cinemark USA, Inc. made a change of control
offer to purchase the 9% senior subordinated notes at a purchase price of 101% of the aggregate
principal amount. Approximately $17.8 million aggregate principal amount of the 9% senior
subordinated notes were tendered. The payment of the change of control price was funded with
available cash by Cinemark USA, Inc. on June 1, 2004.
During May 2006, as part of three open market purchases, Cinemark USA, Inc. repurchased
$10.0 million aggregate principal amount of its 9% senior subordinated notes for approximately
$11.0 million, including accrued and unpaid interest. The transactions were funded by Cinemark USA,
Inc. with available cash from operations.
On March 6, 2007, Cinemark USA, Inc. commenced an offer to purchase for cash any and all
of its then outstanding $332.2 million aggregate principal amount of 9% senior subordinated notes.
In connection with the tender offer, Cinemark USA, Inc. solicited consents for certain proposed
amendments to the indenture to remove substantially all restrictive
37
covenants and certain events of default provisions. On March 20, 2007, the early settlement
date, Cinemark USA, Inc. repurchased $332.0 million aggregate principal amount of 9% senior
subordinated notes and executed a supplemental indenture removing substantially all of the
restrictive covenants and certain events of default. Cinemark USA, Inc. used the proceeds from the
NCM transaction and cash on hand to purchase the 9% senior subordinated notes tendered pursuant to
the tender offer and consent solicitation. On March 20, 2007, we and the Bank of New York Trust
Company, N.A.. as trustee to the Indenture dated February 11, 2003, executed the Fourth
Supplemental Indenture. The Fourth Supplemental Indenture became effective on March 20, 2007 and
it amends the Indenture by eliminating substantially all restrictive covenants and certain events
of default provisions. On April 3, 2007, the Company repurchased an additional $0.1 million
aggregate principal amount of the 9% senior subordinated notes tendered after the early settlement
date.
As of June 30, 2007, Cinemark USA, Inc. had outstanding approximately $0.2 million aggregate
principal amount of 9% senior subordinated notes. Cinemark USA, Inc. may redeem the remaining 9%
senior subordinated notes on or after February 1, 2008.
Seasonality
Our
revenues have historically been seasonal, coinciding with the timing of releases of motion
pictures by the major distributors. Generally, the most successful motion pictures have been
released during the summer, extending from May to mid-August, and during the holiday
season, extending from November through year-end. The unexpected emergence of a hit film
during other periods can alter this seasonality trend. The timing of such film releases can have a
significant effect on our results of operations, and the results of one quarter are not necessarily
indicative of results for the next quarter or for the same period in the following year.
Cautionary Statement Regarding Forward-Looking Statements
This quarterly report on Form 10-Q includes forward-looking statements based on our current
expectations, assumptions, estimates, and projections about our and our subsidiaries business and
industry. We intend that this quarterly report be governed by the safe harbor provision of the
Private Securities Litigation Reform Act of 1995 (the PSLR Act) with respect to statements that
may be deemed to be forward-looking statements under the PSLR Act. They include statements
relating to:
|
|
|
future revenues, expenses and profitability; |
|
|
|
|
the future development and expected growth of our business; |
|
|
|
|
projected capital expenditures; |
|
|
|
|
attendance at movies generally, or in any of the markets in which we operate; |
|
|
|
|
the number or diversity of popular movies released; |
|
|
|
|
our ability to successfully license and exhibit popular films; |
|
|
|
|
competition from other exhibitors; and |
|
|
|
|
determinations in lawsuits in which we are a defendant. |
You can identify forward-looking statements by the use of words such as may, should,
could, estimates, predicts, potential, continue, anticipates, believes, plans,
expects, future and intends and similar expressions which are intended to identify
forward-looking statements. These statements are not guarantees of future performance and are
subject to risks, uncertainties and other factors, some of which are beyond our control and
difficult to predict and could cause actual results to differ materially from those expressed or
forecasted in the forward-looking statements. In evaluating these forward-looking statements, you
should carefully consider the risks and uncertainties described in this report. These
forward-looking statements reflect our view only as of the date of this report. Actual results
could differ materially from those indicated by such forward-looking statements due to a number of
factors. All forward-looking statements attributable to us or persons acting on our behalf are
expressly qualified in their entirety by this cautionary statement. We undertake no current
obligation to publicly update such forward-looking statements to reflect subsequent events or
circumstances.
38
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We have exposure to financial market risks, including changes in interest rates, foreign
currency exchange rates and other relevant market prices.
Interest Rate Risk
We are currently party to variable rate debt facilities. An increase or decrease in interest
rates would affect interest costs relating to our variable rate debt facilities. At June 30, 2007,
there was an aggregate of approximately $619.9 million of variable rate debt outstanding under
these facilities (net of $500.0 million of debt subject to the interest rate swaps discussed
below). Based on the interest rate levels in effect on the variable rate debt outstanding at June
30, 2007, a 100 basis point increase in market interest rates would increase our annual interest
expense by approximately $6.2 million.
During March 2007, we entered into two interest rate swap agreements with effective dates of
August 13, 2007 and terms of five years each. The interest rate swaps were designated to hedge
approximately $500.0 million of our variable rate debt obligations. Under the terms of the interest
rate swap agreements, we pay fixed rates of 4.918% and 4.922% on $375.0 million and $125.0 million,
respectively, of variable rate debt and receive interest at a variable rate based on the 3-month
LIBOR. The 3-month LIBOR rate on each reset date determines the variable portion of the interest
rate-swaps for the three-month period following the reset date. No premium or discount was incurred
upon us entering into the interest rate swaps because the pay and receive rates on the interest
rate swaps represented prevailing rates for each counterparty at the time the interest rate swaps
were consummated. The interest rate swaps qualify for cash flow hedge accounting treatment in
accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and
as such, we have effectively hedged our exposure to variability in the future cash flows
attributable to the 3-month LIBOR on approximately $500.0 million of debt. The change in the fair
values of the interest rate swaps is recorded on our condensed consolidated balance sheet as an
asset or liability with the effective portion of the interest rate swaps gains or losses reported
as a component of other comprehensive income (loss) and the ineffective portion reported in
earnings. At June 30, 2007, the estimated fair value of the interest rate swaps was an asset of
approximately $10.4 million.
The tables below provide information about our fixed rate and variable rate long-term debt
agreements as of June 30, 2007 and December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity as of June 30, 2007 |
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair |
|
Interest |
|
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
Thereafter |
|
Total |
|
Value |
|
Rate |
Fixed rate (1) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,035.6 |
|
|
$ |
1,035.6 |
|
|
$ |
995.4 |
|
|
|
8.1 |
% |
Variable rate |
|
|
14.0 |
|
|
|
14.6 |
|
|
|
12.8 |
|
|
|
11.6 |
|
|
|
11.2 |
|
|
|
555.7 |
|
|
|
619.9 |
|
|
|
625.9 |
|
|
|
7.2 |
% |
|
|
|
|
|
|
|
|
Total debt |
|
$ |
14.0 |
|
|
$ |
14.6 |
|
|
$ |
12.8 |
|
|
$ |
11.6 |
|
|
$ |
11.2 |
|
|
$ |
1,591.3 |
|
|
$ |
1,655.5 |
|
|
$ |
1,621.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity as of December 31, 2006 |
|
|
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair |
|
Interest |
|
|
2007 |
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
Thereafter |
|
Total |
|
Value |
|
Rate |
Fixed rate |
|
$ |
0.1 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
886.4 |
|
|
$ |
886.5 |
|
|
$ |
812.1 |
|
|
|
9.5 |
% |
Variable rate |
|
|
14.2 |
|
|
|
14.9 |
|
|
|
12.8 |
|
|
|
12.4 |
|
|
|
11.2 |
|
|
|
1,061.2 |
|
|
|
1,126.7 |
|
|
|
1,146.8 |
|
|
|
7.4 |
% |
|
|
|
|
|
|
|
|
Total debt |
|
$ |
14.3 |
|
|
$ |
14.9 |
|
|
$ |
12.8 |
|
|
$ |
12.4 |
|
|
$ |
11.2 |
|
|
$ |
1,947.6 |
|
|
$ |
2,013.2 |
|
|
$ |
1,958.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes $500.0 million of the Cinemark USA, Inc. term loan, which represents the
debt hedged with the Companys interest rate swap agreements. |
39
Foreign Currency Exchange Rate Risk
We are also exposed to market risk arising from changes in foreign currency exchange rates as
a result of our international operations. Generally, we export from the U.S. certain of the
equipment and construction interior finish items and other operating supplies used by our
international subsidiaries. Principally all the revenues and operating expenses of our
international subsidiaries are transacted in the countrys local currency. Generally accepted
accounting principles in the U.S. require that our subsidiaries use the currency of the primary
economic environment in which they operate as their functional currency. If our subsidiaries
operate in a highly inflationary economy, generally accepted
accounting principles in the U.S.
require that the U.S. dollar be used as the functional currency for the subsidiary. Currency
fluctuations result in us reporting exchange gains (losses) or foreign currency translation
adjustments relating to our international subsidiaries depending on the inflationary environment of
the country in which we operate. Based upon our equity ownership in our international subsidiaries
as of June 30, 2007, holding everything else constant, a 10% immediate unfavorable change in each
of the foreign currency exchange rates to which we are exposed would decrease the net fair value of
our investments in our international subsidiaries by approximately $33 million.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain a system of controls and other procedures designed to ensure that information
required to be disclosed in our periodic reports filed under the Securities Exchange Act of 1934
(the Exchange Act), as amended, is recorded, processed, summarized and reported within the time
periods specified in the Securities and Exchange Commissions rules and forms. These disclosure
controls and procedures have been evaluated under the direction of our Chief Executive Officer and
Chief Financial Officer for the period covered by this report. Based on such evaluations, the
Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and
procedures are effective in alerting them in a timely basis to material information relating to the
Company and its consolidated subsidiaries required to be included in our reports filed or submitted
under the Exchange Act.
Changes in Internal Controls
There have been no material changes in our system of internal controls or in other factors
that could significantly affect internal controls within the period covered by this report.
40
PART II OTHER INFORMATION
Item 1. Legal Proceedings
Previously reported under Business Legal Proceedings in the Companys 424(b)(1) prospectus
filed April 24, 2007.
Item 1A. Risk Factors
There have been no material changes from risk factors previously disclosed in Risk Factors
in the Companys 424(b)(1) prospectus filed April 24, 2007.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) |
|
On April 30, 2007, we issued 15,387 shares of common stock upon the exercise of stock options
by a former employee at an exercise price of $7.63 per share. We received proceeds of
approximately $0.1 million, which will be used for normal working capital requirements. There
were no underwriters employed in connection with this transaction. The stock issuance was
deemed exempt from registration under Section 4(2) of the Securities Act of 1933, as amended
and Rule 701 promulgated thereunder. |
(b) |
|
Our common stock has been traded on the New York Stock Exchange under the symbol CNK since
April 24, 2007. Prior to that time, there was no established public trading market for our
common stock. |
In connection with our initial public offering, we registered shares of our common stock under
the Securities Act of 1933, as amended. Our registration statement on Form S-1 (Reg. No.
333-140390) was declared effective by the SEC on April 23, 2007. We sold 13,888,889 shares of
our common stock, and selling stockholders sold an additional 14,111,111 shares of common stock
at an initial public offering price per share of $19.00. The selling stockholders granted the
underwriters a 30-day option to purchase up to an additional 2,800,000 shares of the Companys
common stock at a price of $19.00. On May 22, 2007, the selling
stockholders sold an additional 269,100 shares pursuant to the
exercise of the over-allotment option by the underwriters. The Company did not receive any proceeds from the sale of
shares by the selling stockholders. Lehman Brothers, Inc., Credit Suisse, Merrill Lynch & Co.
and Morgan Stanley & Co. Incorporated were the managing underwriters. The net proceeds to us
were approximately $246.0 million after deducting total expenses related to the issuance and
distribution of the initial public offering of the common stock of approximately $17.9 million
consisting of:
|
|
|
$3,200,000 in legal, accounting, printing and filing fees |
|
|
|
|
$14,500,000 in underwriting discounts |
|
|
|
|
$200,000 in miscellaneous expenses |
No payments for such expenses were made directly or indirectly to (i) any of our directors,
officers or their associates, (ii) any person(s) owning 10% or more of any class of our equity
securities or (iii) any of our affiliates.
There has been no material change in the planned use of proceeds from our initial public
offering as described in our final prospectus filed with the SEC pursuant to Rule 424(b).
Pending the application of the net proceeds, we have invested the
proceeds in short-term,
investment-grade marketable securities or money market obligations.
During July and August 2007, as part of six open market purchases,
we repurchased $47.0 million aggregate principal amount at
maturity of our
93/4%
senior discount notes for approximately $42.8 million with the proceeds
from our initial public offering.
41
Item 6. Exhibits
|
|
|
Number |
|
Exhibit Title |
2.1
|
|
Stock Contribution and Exchange Agreement, dated as of August 7, 2006, by and between
Cinemark Holdings, Inc., Cinemark, Inc., Syufy Enterprises, LP and Century Theatres
Holdings, LLC (incorporated by reference to Exhibit 10.2 to Cinemark USA, Inc.s Current
Report on Form 8-K, File No. 033-47040, filed August 11, 2006). |
|
|
|
2.2
|
|
Contribution and Exchange Agreement, dated as of August 7, 2006, by and among Cinemark
Holdings, Inc. and Lee Roy Mitchell, The Mitchell Special Trust, Alan W. Stock, Timothy
Warner, Robert Copple, Michael Cavalier, Northwestern University, John Madigan, Quadrangle
Select Partners LP, Quadrangle Capital Partners A LP, Madison Dearborn Capital Partners
IV, L.P., K&E Investment Partners, LLC 2004-B-DIF, Piola Investments Ltd., Quadrangle
(Cinemark) Capital Partners LP and Quadrangle Capital Partners LP (incorporated by
reference to Exhibit 10.3 to Cinemark USA, Inc.s Current Report on Form 8-K, File No.
033-47040, filed August 11, 2006). |
|
|
|
3.1
|
|
Second Amended and Restated Certificate of Incorporation of Cinemark Holdings, Inc. filed
with the Delaware Secretary of State on April 9, 2007 (incorporated by reference to
Exhibit 3.1 to Cinemark Holdings, Inc.s Registration Statement on Form S-1, File No.
333-140390, filed April 9, 2007). |
|
|
|
3.2(a)
|
|
Amended and Restated Bylaws of Cinemark Holdings, Inc., dated April 9, 2007 (incorporated
by reference to Exhibit 3.2 to Cinemark Holdings, Inc.s Registration Statement on Form
S-1, File No. 333-140390, filed April 9, 2007). |
|
|
|
3.2(b)
|
|
First Amendment to the Amended and Restated Bylaws of Cinemark Holdings, Inc., dated April
16, 2007 (incorporated by reference to Exhibit 3.2(b) to Cinemark Holdings, Inc.s
Registration Statement on Form S-1, File No. 333-140390, filed April 19, 2007). |
|
|
|
4.1
|
|
Specimen stock certificate of Cinemark Holdings, Inc. (incorporated by reference to
Exhibit 4.1 to Cinemark Holdings, Inc.s Registration Statement on Form S-1, File No.
333-140390, filed April 9, 2007). |
|
|
|
4.2(a)
|
|
Indenture, dated as of March 31, 2004, between Cinemark, Inc. and The Bank of New York
Trust Company, N.A. governing the 9 3/4% senior discount notes issued thereunder
(incorporated by reference to Exhibit 4.2(a) to Cinemark, Inc.s Registration Statement on
Form S-4, File No. 333-116292, filed June 8, 2004). |
|
|
|
4.2(b)
|
|
Form of 9 3/4% senior discount notes (contained in the indenture listed as Exhibit 4.2(a)
above) (incorporated by reference to Exhibit 4.2(b) to Cinemark, Inc.s Registration
Statement on Form S-4, File No. 333-116292, filed June 8, 2004). |
|
|
|
4.3(a)
|
|
Indenture, dated as of February 11, 2003, between Cinemark USA, Inc. and The Bank of New
York Trust Company of Florida, N.A. governing the 9% senior subordinated notes issued
thereunder (incorporated by reference to Exhibit 10.2(b) to Cinemark USA, Inc.s Annual
Report on Form 10-K, File No. 033-47040, filed March 19, 2003). |
|
|
|
4.3(b)
|
|
First Supplemental Indenture, dated as of May 7, 2003, between Cinemark USA, Inc., the
subsidiary guarantors party thereto and The Bank of New York Trust Company of Florida,
N.A. (incorporated by reference from Exhibit 4.2(i) to Cinemark USA, Inc.s Registration
Statement on Form S-4/A, File No. 333-104940, filed May 28, 2003). |
|
|
|
4.3(c)
|
|
Second Supplemental Indenture dated as of November 11, 2004, between Cinemark USA, Inc.,
the subsidiary guarantors party thereto and The Bank of New York Trust Company of Florida,
N.A. (incorporated by reference to Exhibit 4.2(c) to Cinemark USA, Inc.s Annual Report on
Form 10-K, File No. 033-047040, filed March 28, 2005). |
|
|
|
4.3(d)
|
|
Third Supplemental Indenture, dated as of October 5, 2006, among Cinemark USA, Inc., the
subsidiaries of Cinemark USA, Inc. named therein, and The Bank of New York Trust Company,
N.A., as trustee (incorporated by reference to Exhibit 10.7 to Cinemark USA, Inc.s
Current Report on Form 8-K, File No. 033-47040, filed October 12, 2006). |
|
|
|
4.3(e)
|
|
Fourth Supplemental Indenture, dated March 20, 2007, among Cinemark USA, Inc. and the
subsidiaries of Cinemark USA, Inc. named therein, and the Bank of New York Trust Company,
N.A. (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, File No.
033-47040, filed by Cinemark USA, Inc. on March 26, 2007). |
|
|
|
4.3(f)
|
|
Form of 9% Senior Subordinated Note, Due 2013 (contained in the Indenture listed as
Exhibit 4.3(a) above) (incorporated by reference to Exhibit 10.2(b) to Cinemark USA,
Inc.s Annual Report on Form 10-K, File No. 033-47040, filed March 19, 2003). |
|
|
|
4.4
|
|
Registration Agreement, dated as of August 7, 2006, effective October 5, 2006, by and among
Cinemark Holdings, Inc. and the stockholders party thereto (incorporated by reference to
Exhibit 4.5 to Cinemark Holdings Inc.s Registration Statement on Form S-1, File No.
333-140390, filed February 1, 2007). |
|
|
|
4.5
|
|
Director Nomination Agreement, effective as of April 27, 2006, by and among Cinemark
Holdings, Inc. and certain stockholders (incorporated by reference to Exhibit 10.1 to
Cinemark Holdings, Inc.s Current Report on Form 8K, File No. 001-33401, filed May 3,
2007). |
|
|
|
10.1
|
|
Termination Agreement to Amended and Restated Agreement to Participate in Profits and
Losses, dated as of May 3, 2007 by and between Cinemark USA, Inc. and Alan W. Stock
(incorporated by reference to Exhibit 10.2 to Cinemark Holdings, Inc.s Current Report on
Form 8K, File No. 001-33401, filed May 3, 2007). |
|
|
|
*31.1
|
|
Certifications of Alan Stock, Chief Executive Officer, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
*31.2
|
|
Certifications of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
*32.1
|
|
Certifications of Alan Stock, Chief Executive Officer, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
*32.2
|
|
Certifications of Robert Copple, Chief Financial Officer, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
DATE: August 13, 2007 |
CINEMARK HOLDINGS, INC.
Registrant
|
|
|
/s/ Alan W. Stock
|
|
|
Alan W. Stock |
|
|
Chief Executive Officer |
|
|
|
|
|
|
/s/ Robert Copple
|
|
|
Robert Copple |
|
|
Chief Financial Officer |
|
|
43
EXHIBIT INDEX
|
|
|
Number |
|
Exhibit Title |
2.1
|
|
Stock Contribution and Exchange Agreement, dated as of August 7, 2006, by and between
Cinemark Holdings, Inc., Cinemark, Inc., Syufy Enterprises, LP and Century Theatres
Holdings, LLC (incorporated by reference to Exhibit 10.2 to Cinemark USA, Inc.s Current
Report on Form 8-K, File No. 033-47040, filed August 11, 2006). |
|
|
|
2.2
|
|
Contribution and Exchange Agreement, dated as of August 7, 2006, by and among Cinemark
Holdings, Inc. and Lee Roy Mitchell, The Mitchell Special Trust, Alan W. Stock, Timothy
Warner, Robert Copple, Michael Cavalier, Northwestern University, John Madigan, Quadrangle
Select Partners LP, Quadrangle Capital Partners A LP, Madison Dearborn Capital Partners
IV, L.P., K&E Investment Partners, LLC 2004-B-DIF, Piola Investments Ltd., Quadrangle
(Cinemark) Capital Partners LP and Quadrangle Capital Partners LP (incorporated by
reference to Exhibit 10.3 to Cinemark USA, Inc.s Current Report on Form 8-K, File No.
033-47040, filed August 11, 2006). |
|
|
|
3.1
|
|
Second Amended and Restated Certificate of Incorporation of Cinemark Holdings, Inc. filed
with the Delaware Secretary of State on April 9, 2007 (incorporated by reference to
Exhibit 3.1 to Cinemark Holdings, Inc.s Registration Statement on Form S-1, File No.
333-140390, filed April 9, 2007). |
|
|
|
3.2(a)
|
|
Amended and Restated Bylaws of Cinemark Holdings, Inc., dated April 9, 2007 (incorporated
by reference to Exhibit 3.2 to Cinemark Holdings, Inc.s Registration Statement on Form
S-1, File No. 333-140390, filed April 9, 2007). |
|
|
|
3.2(b)
|
|
First Amendment to the Amended and Restated Bylaws of Cinemark Holdings, Inc., dated April
16, 2007 (incorporated by reference to Exhibit 3.2(b) to Cinemark Holdings, Inc.s
Registration Statement on Form S-1, File No. 333-140390, filed April 19, 2007). |
|
|
|
4.1
|
|
Specimen stock certificate of Cinemark Holdings, Inc. (incorporated by reference to
Exhibit 4.1 to Cinemark Holdings, Inc.s Registration Statement on Form S-1, File No.
333-140390, filed April 9, 2007). |
|
|
|
4.2(a)
|
|
Indenture, dated as of March 31, 2004, between Cinemark, Inc. and The Bank of New York
Trust Company, N.A. governing the 9 3/4% senior discount notes issued thereunder
(incorporated by reference to Exhibit 4.2(a) to Cinemark, Inc.s Registration Statement on
Form S-4, File No. 333-116292, filed June 8, 2004). |
|
|
|
4.2(b)
|
|
Form of 9 3/4% senior discount notes (contained in the indenture listed as Exhibit 4.2(a)
above) (incorporated by reference to Exhibit 4.2(b) to Cinemark, Inc.s Registration
Statement on Form S-4, File No. 333-116292, filed June 8, 2004). |
|
|
|
4.3(a)
|
|
Indenture, dated as of February 11, 2003, between Cinemark USA, Inc. and The Bank of New
York Trust Company of Florida, N.A. governing the 9% senior subordinated notes issued
thereunder (incorporated by reference to Exhibit 10.2(b) to Cinemark USA, Inc.s Annual
Report on Form 10-K, File No. 033-47040, filed March 19, 2003). |
|
|
|
4.3(b)
|
|
First Supplemental Indenture, dated as of May 7, 2003, between Cinemark USA, Inc., the
subsidiary guarantors party thereto and The Bank of New York Trust Company of Florida,
N.A. (incorporated by reference from Exhibit 4.2(i) to Cinemark USA, Inc.s Registration
Statement on Form S-4/A, File No. 333-104940, filed May 28, 2003). |
|
|
|
4.3(c)
|
|
Second Supplemental Indenture dated as of November 11, 2004, between Cinemark USA, Inc.,
the subsidiary guarantors party thereto and The Bank of New York Trust Company of Florida,
N.A. (incorporated by reference to Exhibit 4.2(c) to Cinemark USA, Inc.s Annual Report on
Form 10-K, File No. 033-047040, filed March 28, 2005). |
|
|
|
4.3(d)
|
|
Third Supplemental Indenture, dated as of October 5, 2006, among Cinemark USA, Inc., the
subsidiaries of Cinemark USA, Inc. named therein, and The Bank of New York Trust Company,
N.A., as trustee (incorporated by reference to Exhibit 10.7 to Cinemark USA, Inc.s
Current Report on Form 8-K, File No. 033-47040, filed October 12, 2006). |
|
|
|
4.3(e)
|
|
Fourth Supplemental Indenture, dated March 20, 2007, among Cinemark USA, Inc. and the
subsidiaries of Cinemark USA, Inc. named therein, and the Bank of New York Trust Company,
N.A. (incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, File No.
033-47040, filed by Cinemark USA, Inc. on March 26, 2007). |
|
|
|
4.3(f)
|
|
Form of 9% Senior Subordinated Note, Due 2013 (contained in the Indenture listed as
Exhibit 4.3(a) above) (incorporated by reference to Exhibit 10.2(b) to Cinemark USA,
Inc.s Annual Report on Form 10-K, File No. 033-47040, filed March 19, 2003). |
|
|
|
4.4
|
|
Registration Agreement, dated as of August 7, 2006, effective October 5, 2006, by and among
Cinemark Holdings, Inc. and the stockholders party thereto (incorporated by reference to
Exhibit 4.5 to Cinemark Holdings Inc.s Registration Statement on Form S-1, File No.
333-140390, filed February 1, 2007). |
|
|
|
4.5
|
|
Director Nomination Agreement, effective as of April 27, 2006, by and among Cinemark
Holdings, Inc. and certain stockholders (incorporated by reference to Exhibit 10.1 to
Cinemark Holdings, Inc.s Current Report on Form 8K, File No. 001-33401, filed May 3,
2007). |
|
|
|
10.1
|
|
Termination Agreement to Amended and Restated Agreement to Participate in Profits and
Losses, dated as of May 3, 2007 by and between Cinemark USA, Inc. and Alan W. Stock
(incorporated by reference to Exhibit 10.2 to Cinemark Holdings, Inc.s Current Report on
Form 8K, File No. 001-33401, filed May 3, 2007). |
|
|
|
*31.1
|
|
Certifications of Alan Stock, Chief Executive Officer, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
*31.2
|
|
Certifications of Robert Copple, Chief Financial Officer, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
*32.1
|
|
Certifications of Alan Stock, Chief Executive Officer, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
|
|
|
*32.2
|
|
Certifications of Robert Copple, Chief Financial Officer, pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
E-1